1. <div id="88uvy"></div>
            2. <em id="88uvy"></em>
            3. <em id="88uvy"></em>
            4. <div id="88uvy"></div>

            5. <div id="88uvy"><ol id="88uvy"></ol></div>
              1. <div id="88uvy"></div>

                *監測到屏幕較小, 推薦使用橫屏
                *除每股數值,比率,百分比,人數,日期,其他數據單位均為百萬;數據的貨幣單位均為當地股票的交易貨幣單位;每股數據和流通股數都已做過拆股調整;由于會計制度標準不統一,部分缺失的數據可能會顯示為空,但不代表其數值本身為0,請注意分辨核對;如果某行所有歷史數據都為空,該行自動隱藏
                每股指標年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                每股收入limitlimit5.967.6131.4220.9421.004.654.424.575.946.08
                每股稅息折舊及攤銷前利潤limitlimit0.590.6018.221.351.411.140.880.611.10-1.18
                每股息稅前利潤limitlimit0.570.5818.221.471.411.140.880.611.10-1.18
                稀釋每股收益limitlimit0.340.2618.650.980.941.810.690.460.88-1.09
                持續經營每股收益limitlimit0.340.2618.651.180.981.810.690.460.88-1.05
                巴菲特所有者每股收益(TTM)limitlimit--------------------
                每股自由現金流limitlimit1.693.634.285.31------------
                每股經營現金流limitlimit1.733.724.335.35------------
                每股現金limitlimit1.6210.366.046.656.656.045.715.427.226.65
                每股股息limitlimit------0.400.40--0.100.100.100.10
                每股賬面價值limitlimit10.0516.7720.7821.9121.9120.7821.4121.8123.5621.91
                每股有形賬面價值limitlimit10.0516.7720.7821.9121.9120.7821.4121.8123.5621.91
                每股總債務limitlimit2.393.803.804.024.023.803.813.874.024.02
                月末股價limitlimit----12.6718.1317.2812.6719.4816.3118.0618.13
                財務比率年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                股本回報率 ROE %limitlimit3.422.6496.354.634.5039.6213.088.5115.59-19.24
                股本回報率 ROE %/市凈率limitlimit----157.995.595.7064.9714.3811.3820.34-23.26
                資產收益率 ROA %limitlimit1.100.6823.251.041.009.253.051.853.41-4.17
                有形股本回報率 %limitlimit3.422.6496.354.634.5039.6213.088.5115.59-19.24
                有形資產收益率 %limitlimit1.100.6823.251.041.009.253.051.853.41-4.17
                5年留存收益回報率 RORE %limitlimit--------------------
                資本回報率 %limitlimit2.331.5030.561.631.5912.464.212.674.67-5.07
                加權平均資本成本 WACC %limitlimit--5.969.439.799.609.439.839.909.459.79
                實際借款利率 %limitlimit7.577.677.937.547.537.947.677.677.936.86
                凈利率 %limitlimit5.723.4759.374.684.6841.6015.549.9914.77-17.96
                稅息折舊及攤銷前利潤率 %limitlimit9.937.8857.996.457.0324.5419.8513.3018.61-19.37
                債務股本比率limitlimit0.240.230.180.180.180.180.180.180.170.18
                股東權益比率limitlimit0.290.240.240.210.210.240.220.210.230.21
                資產有息負債率limitlimit0.070.050.050.040.040.050.040.040.040.04
                資產負債率limitlimit0.710.760.760.790.790.760.780.790.770.79
                Degree of Financial Leveragelimitlimit1.89-17.904.161.031.034.160.960.980.981.03
                資產周轉率limitlimit0.190.200.390.220.210.060.050.050.060.06
                資本開支/收入limitlimit0.010.01----------------
                資本開支/經營現金流limitlimit0.020.030.010.01------------
                合并利潤表年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                已賺保費limitlimit1,160.001,501.001,833.002,258.002,258.00508.00488.00501.00635.00635.00
                凈投資收入limitlimit10.00-62.00-1.00-9.00-9.00-81.0041.0046.0052.00-148.00
                利息收入limitlimit24.0044.00124.00196.00------------
                費用及其他收入limitlimit--34.001,637.00-23.00173.00122.00-7.00-10.00-5.00194.00
                營業收入limitlimit1,194.001,516.003,592.002,422.002,422.00549.00523.00538.00681.00680.00
                銷售及行政開支limitlimit131.00166.0083.0094.0094.0026.0024.0024.0023.0024.00
                保險合同賠付支出凈值、退保金和分保費用凈值limitlimit697.00830.00699.001,156.001,156.00189.00182.00223.00238.00513.00
                承保費用limitlimit250.00384.00724.001,000.001,000.00199.00213.00217.00294.00276.00
                利息支出(正數)limitlimit35.0036.0036.0034.0034.009.009.009.009.008.00
                其他支出limitlimit3.0021.004.002.002.001.00--2.00----
                總支出limitlimit1,116.001,436.001,545.002,285.002,285.00423.00427.00475.00563.00820.00
                利潤總額limitlimit79.0080.002,047.00136.00136.00126.0095.0063.00118.00-140.00
                所得稅費用limitlimit---18.0085.00-23.00-23.00103.00-14.00-9.00-17.0017.00
                稅率 %limitlimit0.5122.22-4.1716.9416.94-81.4814.6214.6314.6712.40
                其他凈利潤(虧損)limitlimit--------------------
                凈利潤limitlimit78.0062.002,133.00113.00113.00228.0081.0054.00101.00-122.00
                持續經營凈利潤limitlimit78.0062.002,133.00113.00113.00228.0081.0054.00101.00-122.00
                終止經營凈利潤limitlimit--------------------
                其他收入(少數股東權益)limitlimit-10.00-10.00----------------
                歸屬于母公司股東的凈利潤limitlimit68.0053.002,133.00113.00113.00228.0081.0054.00101.00-122.00
                凈利率 %limitlimit5.723.4759.374.684.6841.6015.549.9914.77-17.96
                優先股股利limitlimit--------------------
                基本每股收益limitlimit0.350.2718.650.980.941.810.690.460.88-1.09
                稀釋每股收益limitlimit0.340.2618.650.980.941.810.690.460.88-1.09
                發行在外的稀釋性潛在普通股平均股數limitlimit200.4199.3114.3115.6112.0118.0118.3117.6114.7112.0
                息稅前利潤limitlimit114.00116.002,083.00170.00170.00135.00104.0072.00127.00-132.00
                折舊、損耗和攤銷limitlimit5.004.00---14.00------------
                稅息折舊及攤銷前利潤limitlimit119.00120.002,083.00156.00170.00135.00104.0072.00127.00-132.00
                稅息折舊及攤銷前利潤率 %limitlimit9.937.8857.996.457.0324.5419.8513.3018.61-19.37
                合并資產負債表年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                固定到期投資limitlimit--------------------
                股權投資limitlimit27.00--2,689.003,264.003,264.002,689.00------3,264.00
                可供出售金融資產limitlimit2,503.002,308.00605.00370.00370.00605.003,303.003,497.003,669.00370.00
                貸款和墊款limitlimit--------------------
                貨幣資金和現金等價物limitlimit325.001,222.00712.00743.00743.00712.00672.00629.00807.00743.00
                應收賬款limitlimit2,607.002,998.003,501.004,263.004,263.003,501.004,165.004,344.004,167.004,263.00
                應收票據limitlimit--------------------
                其他流動應收款項limitlimit----173.00209.00209.00173.00222.00252.00249.00209.00
                應收賬款總額limitlimit2,607.002,998.003,674.004,472.004,472.003,674.004,387.004,596.004,416.004,472.00
                遞延保單購買成本limitlimit403.00516.00787.00878.00878.00787.00960.001,030.00926.00878.00
                固定資產、無形資產和其他長期資產凈額limitlimit30.00------------------
                無形資產limitlimit--------------------
                商譽limitlimit--------------------
                其他資產(保險)limitlimit1,158.001,269.001,561.002,039.002,039.001,561.001,945.002,178.001,868.002,039.00
                資產總計limitlimit7,053.008,313.0010,028.0011,766.0011,766.0010,028.0011,267.0011,929.0011,685.0011,766.00
                未付的虧損和損失準備金limitlimit1,387.002,045.002,449.003,134.003,134.002,449.002,541.002,703.002,801.003,134.00
                保險合同準備金limitlimit2,114.002,619.003,150.003,652.003,652.003,150.003,846.004,193.003,789.003,652.00
                未來保單持有人福利limitlimit--------------------
                保單持有人保障金limitlimit--------------------
                應付票據及應付賬款、應交稅費和其他應付款limitlimit948.001,057.001,406.001,926.001,926.001,406.001,749.001,899.001,814.001,926.00
                短期借款和資本化租賃債務limitlimit--------------------
                流動遞延收益負債limitlimit--------------------
                流動遞延所得稅負債limitlimit--------------------
                流動遞延所得稅和收益負債limitlimit--------------------
                長期借款和資本化租賃債務limitlimit478.00448.00448.00449.00449.00448.00448.00449.00449.00449.00
                債務股本比率limitlimit0.240.230.180.180.180.180.180.180.170.18
                非流動遞延負債limitlimit--------------------
                其他負債(保險)limitlimit108.00157.00126.00156.00156.00126.00165.00156.00200.00156.00
                負債合計limitlimit5,034.006,325.007,578.009,318.009,318.007,578.008,750.009,399.009,053.009,318.00
                普通股limitlimit2.002.001.001.001.001.001.001.001.001.00
                優先股limitlimit--------------------
                留存收益limitlimit-52.001.00437.00504.00504.00437.00506.00548.00637.00504.00
                累計其他綜合收益(虧損)limitlimit-11.00-101.00-27.005.005.00-27.00-27.00-22.0056.005.00
                資本公積limitlimit2,075.002,075.002,039.002,045.002,045.002,039.002,042.002,042.002,044.002,045.00
                庫存股limitlimit-------106.00-106.00---5.00-39.00-106.00-106.00
                其他所有者權益limitlimit--------------------
                歸屬于母公司所有者權益合計limitlimit2,014.001,977.002,450.002,448.002,448.002,450.002,517.002,530.002,632.002,448.00
                少數股東權益limitlimit5.0010.00----------------
                所有者權益合計limitlimit2,019.001,987.002,450.002,448.002,448.002,450.002,517.002,530.002,632.002,448.00
                股東權益比率limitlimit0.290.240.240.210.210.240.220.210.230.21
                合并現金流量表年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                來自持續經營收益的凈利潤limitlimit78.0062.002,133.00113.00113.00228.0081.0054.00101.00-122.00
                折舊、損耗和攤銷limitlimit5.004.00---14.00------------
                經營性應收項目變動limitlimit-1,057.00-448.00-646.00-882.00------------
                存貨變動limitlimit--------------------
                預付資產變動limitlimit--------------------
                應付票據及應付賬款、應交稅費和其他應付款變動limitlimit454.00134.00341.00565.00------------
                其他營運資金變動limitlimit871.00962.00441.00790.00------------
                營運資金變動limitlimit268.00649.00137.00473.00------------
                遞延所得稅limitlimit-26.00-10.00-87.0010.00------------
                股權激勵limitlimit10.0011.0028.008.00------------
                資產減值費用limitlimit--------------------
                終止經營活動產生的現金流量凈額limitlimit--------------------
                其他經營活動產生的現金流量凈額limitlimit12.0026.00-1,716.0029.00------------
                經營活動產生的現金流量凈額limitlimit346.00741.00495.00618.00------------
                購建固定資產、無形資產和其他長期資產支付的現金limitlimit-7.00-19.00-6.00-5.00------------
                處置固定資產、無形資產和其他長期資產收回的現金凈額limitlimit--------------------
                取得子公司及其他營業單位支付的現金凈額limitlimit-7.00------------------
                處置子公司及其他營業單位收到的現金凈額limitlimit--------------------
                投資支付的現金limitlimit-2,247.00-1,696.00-2,242.00-2,523.00------------
                收回投資及取得投資收益收到的現金limitlimit1,169.001,931.001,413.002,052.00------------
                取得無形資產支付的現金凈額差limitlimit--------------------
                終止投資活動產生的現金流量凈額limitlimit--------------------
                其他投資活動產生的現金流量凈額limitlimit7.00------------------
                投資活動產生的現金流量凈額limitlimit-1,086.00216.00-835.00-476.00------------
                發行股票產生的現金流入limitlimit318.00--89.00--------------
                回購股票產生的現金流出limitlimit-321.00-----106.00------------
                發行優先股產生的現金流量凈額limitlimit--------------------
                發行債券產生的現金流入limitlimit--------------------
                償付債券現金流出limitlimit--------------------
                發行債券產生的現金流量凈額limitlimit--------------------
                分配股利、利潤或償付利息支付的現金limitlimit-2.00-1.00---46.00------------
                融資租賃產生的現金流量凈額limitlimit--------------------
                其他籌資活動產生的現金流量凈額limitlimit-13.00-16.00-196.00-2.00------------
                籌資活動產生的現金流量凈額limitlimit-18.00-16.00-107.00-154.00------------
                期初現金及現金等價物余額limitlimit1,239.00476.001,408.00964.00------------
                匯率變動對現金及現金等價物的影響limitlimit-5.00-9.003.00-6.00------------
                現金及現金等價物凈額limitlimit-763.00932.00-444.00-18.00------------
                期末現金及現金等價物余額limitlimit476.001,408.00964.00947.00------------
                資本開支limitlimit-7.00-19.00-6.00-5.00------------
                自由現金流limitlimit339.00723.00489.00614.00------------
                估值比率年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                市盈率limitlimit----0.6818.5018.380.684.874.414.7018.50
                持續經營市盈率limitlimit----0.6815.3617.630.684.874.414.7015.36
                股價/巴菲特所有者每股收益limitlimit--------------------
                市凈率limitlimit----0.610.830.790.610.910.750.770.83
                股價/每股有形賬面價值limitlimit----0.610.830.790.610.910.750.770.83
                股價/自由現金流limitlimit----2.963.423.262.968.66----3.42
                股價/每股經營現金流limitlimit----2.923.393.232.928.63----3.39
                市銷率limitlimit----0.400.870.820.401.100.900.920.87
                市盈增長比limitlimit------0.280.33--------0.28
                企業價值/收入limitlimit----0.340.720.670.341.000.800.720.72
                企業價值倍數limitlimit----0.5911.099.480.594.674.133.8011.09
                企業價值/息稅前利潤limitlimit----0.5910.179.480.594.674.133.8010.17
                喬爾·格林布拉特收益率 %limitlimit----169.499.8310.55169.4921.4124.2126.329.83
                唐納德·亞克曼收益率 %limitlimit--------------------
                席勒市盈率limitlimit--------------------
                Cyclically Adjusted PB Ratiolimitlimit--------------------
                Cyclically Adjusted PS Ratiolimitlimit--------------------
                股息率 %limitlimit------2.212.31--0.511.231.662.21
                估值和質量年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                總市值limitlimit----1,4942,0261,9131,4942,2901,8922,0182,026
                企業價值limitlimit----1,2301,7321,6141,2302,0671,7121,6601,732
                月末股價limitlimit----12.6718.1317.2812.6719.4816.3118.0618.13
                每股現金凈流量limitlimit-11.04-23.80-53.10-73.43-73.43-53.10-40.61-45.46-40.97-73.43
                凈流動資產價值 NCAVlimitlimit--------------------
                凈凈營運資本 NNWClimitlimit-1.28-4.73-30.83-44.82-44.82-30.83-14.04-17.37-13.00-44.82
                內在價值:預期自由現金流模型limitlimit--------------------
                內在價值:市銷率模型limitlimit--------------------
                彼得林奇公允價值limitlimit------29.5029.50--------29.50
                格雷厄姆估值limitlimit8.779.9093.3724.1221.9891.7443.9042.6145.1221.98
                盈利能力值(EPV)limitlimit--------------------
                基本面趨勢(F分數)limitlimit----8338------3
                財務造假嫌疑(M分數)limitlimit0.000.00-1.35-2.06-2.06-1.35-1.85-1.80-1.86-2.06
                可供營運的資產凈額/總資產limitlimit0.410.170.260.220.180.230.230.210.190.18
                利息保障倍數limitlimit3.223.2658.675.045.0415.1312.068.3114.250.00
                最高股價limitlimit----15.1620.6621.3214.7319.4820.0318.8320.66
                最低股價limitlimit----11.7412.0014.1711.7412.0015.4615.9016.98
                股票回購率 %limitlimit-0.5341.15--5.255.25--0.301.323.69--
                股票回購收益率 %limitlimit-----5.985.21------------
                每股收入同比增長率 %limitlimit51.8227.61313.06-33.34-31.62114.87-74.6111.7729.7530.59
                每股收益同比增長率 %limitlimit-46.43-23.537,073.08-94.75-94.78200.90-95.30-39.4718.92-160.22
                稅息折舊及攤銷前利潤同比增長率 %limitlimit-23.391.292,939.06-92.59-92.0459.29-94.07-32.6324.65-203.08
                5年每股稅息折舊及攤銷前利潤增長率 %limitlimit------53.9153.90--------53.91
                發行在外的普通股平均股數limitlimit195.49194.29114.31115.22111.70117.95117.66117.09114.44111.70
                期末總股本limitlimit200.38117.92117.92111.73110.68117.92117.56116.01111.73111.73
                β貝塔系數limitlimit--------------------
                重述日期limitlimit03/15/2403/11/2503/11/2503/11/2503/11/2503/11/2505/09/2408/14/2411/12/2403/11/25
                報告日期limitlimit03/01/2306/30/2303/15/2403/11/2503/11/2503/15/2405/09/2408/14/2411/12/2403/11/25
                收益發布日期limitlimit----03/01/2402/26/2502/26/2503/01/2405/10/2408/15/2411/13/2402/26/25
                股東人數limitlimit--------------------
                在職員工人數limitlimit----7798987777777798
                外匯匯率limitlimit1.001.001.001.00--1.001.001.001.001.00
                        1. <div id="88uvy"></div>
                        2. <em id="88uvy"></em>
                        3. <em id="88uvy"></em>
                        4. <div id="88uvy"></div>

                        5. <div id="88uvy"><ol id="88uvy"></ol></div>
                          1. <div id="88uvy"></div>

                            调性视频