1. <div id="88uvy"></div>
            2. <em id="88uvy"></em>
            3. <em id="88uvy"></em>
            4. <div id="88uvy"></div>

            5. <div id="88uvy"><ol id="88uvy"></ol></div>
              1. <div id="88uvy"></div>

                *監測到屏幕較小, 推薦使用橫屏
                *除每股數值,比率,百分比,人數,日期,其他數據單位均為百萬;數據的貨幣單位均為當地股票的交易貨幣單位;每股數據和流通股數都已做過拆股調整;由于會計制度標準不統一,部分缺失的數據可能會顯示為空,但不代表其數值本身為0,請注意分辨核對;如果某行所有歷史數據都為空,該行自動隱藏
                每股指標年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                每股收入limit3.964.155.034.754.72--2.232.382.452.27
                每股稅息折舊及攤銷前利潤limit0.690.730.810.630.49--0.330.320.190.30
                每股息稅前利潤limit0.610.640.710.500.49--0.330.320.190.30
                稀釋每股收益limit0.430.450.500.360.35--0.230.230.130.23
                持續經營每股收益limit0.430.460.500.360.35--0.240.230.130.22
                巴菲特所有者每股收益(TTM)limit------0.510.51--------0.51
                每股自由現金流limit0.500.680.250.330.33--0.23--0.010.32
                每股經營現金流limit0.560.730.320.600.59--0.240.050.240.35
                每股現金limit0.450.851.260.960.960.85--1.260.950.96
                每股股息limit------0.230.23------0.23--
                每股賬面價值limit0.891.091.811.711.711.09--1.811.671.71
                每股有形賬面價值limit0.690.911.631.531.530.91--1.631.491.53
                每股總債務limit0.090.070.320.300.300.07--0.320.320.30
                月末股價limit----9.008.006.50----9.008.938.00
                財務比率年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                股本回報率 ROE %limit62.2446.5732.6220.3720.81--43.5726.0215.4726.69
                股本回報率 ROE %/市凈率limit----6.564.365.48----5.232.885.71
                資產收益率 ROA %limit23.4820.7216.3010.4510.78--20.2413.638.1413.74
                有形股本回報率 %limit72.6057.7837.2922.7023.220.0052.3928.8917.2429.87
                有形資產收益率 %limit24.8122.6717.3911.0311.39--21.9514.378.6014.54
                喬爾·格林布拉特資本回報率 %limit261.98278.24153.6376.4172.33--312.18101.0054.2586.28
                已動用資本回報率 ROCE %limit78.3559.5839.3223.6324.03--56.4829.9718.2730.30
                5年留存收益回報率 RORE %limit--------------------
                資本回報率 %limit46.1242.0734.0619.5319.91--42.1028.6015.3524.44
                加權平均資本成本 WACC %limit----9.7310.3210.07----9.7310.1310.32
                實際借款利率 %limit5.565.213.535.125.09--7.422.765.075.06
                毛利率 %limit48.2350.7750.6549.4049.40--51.2450.1048.5050.36
                營業利潤率 %limit15.8715.2113.9010.0810.07--14.3813.457.1813.18
                凈利率 %limit11.1111.0910.247.627.62--10.639.895.489.91
                稅息折舊及攤銷前利潤率 %limit17.3817.5216.1413.1710.41--14.7113.467.7013.33
                自由現金流利潤率 %limit12.5416.385.046.996.96--10.210.180.5713.85
                債務股本比率limit0.100.060.180.180.180.06--0.180.190.18
                股東權益比率limit0.420.460.520.500.500.46--0.520.530.50
                資產有息負債率limit0.040.030.090.090.090.03--0.090.100.09
                資產負債率limit0.560.520.460.480.480.52--0.460.460.48
                毛利潤/總資產 %limit101.9594.8580.6067.6969.91--97.6069.0572.0169.82
                Degree of Financial Leveragelimit0.841.116.871.131.131.11--6.870.991.13
                資產周轉率limit2.111.871.591.371.42--0.950.690.740.69
                股息支付率limit------0.640.66------1.82--
                應收賬款周轉天數limit7.4111.0813.7015.8214.41--12.3115.0112.9414.60
                應付賬款周轉天數limit24.6328.4124.0923.0421.96--25.7522.5720.1023.00
                存貨周轉天數limit128.17123.97120.09127.10121.33--109.20130.09113.75124.27
                現金循環周期limit110.95106.63109.70119.88113.78--95.76122.52106.60115.87
                存貨周轉率limit2.852.943.042.873.01--1.671.401.601.47
                營業成本/收入 %limit0.520.490.490.510.51--0.490.500.510.50
                存貨/收入limit0.180.170.160.180.17--0.290.360.320.34
                資本開支/收入limit0.020.010.010.060.06--0.010.020.090.02
                資本開支/營業利潤limit0.100.090.090.550.56--0.040.131.280.13
                資本開支/經營現金流limit0.120.070.200.440.45--0.060.910.940.11
                合并利潤表年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                營業收入limit1,845.001,932.002,148.002,189.002,198.00--1,040.001,108.001,140.001,058.00
                營業成本limit955.00951.001,060.001,107.001,112.00--507.00553.00587.00525.00
                毛利潤limit890.00981.001,088.001,081.001,086.00--533.00555.00553.00533.00
                毛利率 %limit48.2350.7750.6549.4049.40--51.2450.1048.5050.36
                銷售及行政開支limit408.00687.00791.00865.00869.00--372.00418.00461.00408.00
                研發費用limit23.0027.0029.0030.0031.00--13.0016.0013.0017.00
                其他營業成本limit166.00-27.00-30.00-35.00-35.00---2.00-28.00-3.00-32.00
                總營業成本limit597.00687.00790.00861.00865.00--384.00406.00471.00393.00
                營業利潤limit293.00294.00299.00221.00221.00--150.00149.0082.00139.00
                營業利潤率 %limit15.8715.2113.9010.0810.07--14.3813.457.1813.18
                利息收入limit2.002.004.005.005.00--2.002.004.001.00
                利息支出limit-4.00-2.00-3.00-7.00-7.00---1.00-2.00-4.00-4.00
                凈利息收入limit-2.00--1.00-3.00-3.00--1.00-----2.00
                其他收入(支出)limit-9.001.00--3.003.00--2.00-2.002.00--
                利潤總額limit282.00295.00299.00221.00221.00--152.00147.0084.00137.00
                所得稅費用limit-71.00-66.00-68.00-49.00-49.00---34.00-33.00-19.00-30.00
                稅率 %limit25.1222.1822.5922.3522.36--22.6922.4823.0321.94
                其他凈利潤(虧損)limit--------------------
                凈利潤limit211.00230.00231.00171.00172.00--117.00114.0065.00107.00
                持續經營凈利潤limit211.00230.00231.00171.00172.00--117.00114.0065.00107.00
                終止經營凈利潤limit--------------------
                其他收入(少數股東權益)limit-6.00-16.00-11.00-4.00-4.00---7.00-4.00-2.00-2.00
                歸屬于母公司股東的凈利潤limit205.00214.00220.00167.00167.00--111.00110.0063.00105.00
                凈利率 %limit11.1111.0910.247.627.62--10.639.895.489.91
                優先股股利limit--------------------
                基本每股收益limit0.430.450.500.360.36--0.230.230.130.24
                稀釋每股收益limit0.430.450.500.360.35--0.230.230.130.23
                發行在外的稀釋性潛在普通股平均股數limit465.5465.5427.2461.0465.5465.5465.5465.5465.5465.5
                息稅前利潤limit286.00297.00302.00228.00229.00--153.00149.0088.00141.00
                折舊、損耗和攤銷limit35.0041.0045.0060.00------------
                稅息折舊及攤銷前利潤limit321.00338.00347.00288.00229.00--153.00149.0088.00141.00
                稅息折舊及攤銷前利潤率 %limit17.3817.5216.1413.1710.41--14.7113.467.7013.33
                合并資產負債表年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                貨幣資金和現金等價物limit208.00392.00587.00449.00449.00392.00--587.00441.00449.00
                短期證券limit--6.00------6.00--------
                貨幣資金、現金等價物、及短期證券limit208.00397.00587.00449.00449.00397.00--587.00441.00449.00
                應收賬款limit47.0070.0091.0099.0099.0070.00--91.0071.0099.00
                應收票據limit--------------------
                應收貸款limit--------------------
                其他流動應收款項limit31.004.004.0033.0033.004.00--4.004.0033.00
                應收賬款總額limit78.0074.0095.00131.00131.0074.00--95.0075.00131.00
                原材料limit201.00141.00244.00228.00228.00141.00--244.00215.00228.00
                在產品limit41.0041.0054.0043.0043.0041.00--54.0044.0043.00
                存貨調整limit-----2.00-1.00-------2.00---1.00
                庫存商品limit86.00106.0098.00106.00106.00106.00--98.0060.00106.00
                其他存貨limit15.0016.00------16.00----19.00--
                存貨limit343.00304.00394.00377.00377.00304.00--394.00338.00377.00
                其他流動資產limit114.0089.00186.00125.00125.0089.00--186.00158.00125.00
                流動資產合計limit742.00864.001,263.001,082.001,082.00864.00--1,263.001,011.001,082.00
                非流動投資limit--------------------
                土地limit--------------------
                房屋及建筑物修繕limit108.00103.00227.00311.00311.00103.00--227.00--311.00
                機器、家具和設備limit60.0064.0074.00120.00120.0064.00--74.00--120.00
                在建工程limit2.001.002.003.003.001.00--2.00--3.00
                其他固定資產、無形資產和其他長期資產limit----------------303.00--
                固定資產、無形資產和其他長期資產總值limit169.00168.00302.00433.00433.00168.00--302.00303.00433.00
                累計折舊limit-57.00-70.00-94.00-132.00-132.00-70.00---94.00---132.00
                固定資產、無形資產和其他長期資產凈額limit113.0098.00208.00302.00302.0098.00--208.00303.00302.00
                無形資產limit93.0085.0084.0085.0085.0085.00--84.0082.0085.00
                商譽limit92.0084.0082.0082.0082.0084.00--82.0081.0082.00
                其他非流動資產limit28.0046.0054.00119.00119.0046.00--54.0068.00119.00
                非流動資產合計limit234.00229.00345.00505.00505.00229.00--345.00453.00505.00
                資產總計limit976.001,093.001,608.001,587.001,587.001,093.00--1,608.001,465.001,587.00
                應付賬款limit76.0072.0068.0071.0071.0072.00--68.0061.0071.00
                應交稅費limit72.0063.0036.0040.0040.0063.00--36.0039.0040.00
                其他應付賬款limit82.0096.00108.00100.00100.0096.00--108.0089.00100.00
                應交稅費和其他應付款limit--------------------
                應付票據及應付賬款、應交稅費和其他應付款limit231.00230.00213.00212.00212.00230.00--213.00189.00212.00
                短期借款limit--------------------
                短期資本化租賃債務limit19.0017.0029.0027.0027.0017.00--29.0021.0027.00
                短期借款和資本化租賃債務limit19.0017.0029.0027.0027.0017.00--29.0021.0027.00
                流動遞延收益負債limit--------------------
                流動遞延所得稅負債limit--------------------
                流動遞延所得稅和收益負債limit--------------------
                其他流動負債limit270.00303.00371.00414.00414.00303.00--371.00329.00414.00
                流動負債合計limit519.00551.00613.00653.00653.00551.00--613.00538.00653.00
                長期借款limit--------------------
                長期資本租賃負債limit21.0013.00122.00112.00112.0013.00--122.00129.00112.00
                長期借款和資本化租賃債務limit21.0013.00122.00112.00112.0013.00--122.00129.00112.00
                債務股本比率limit0.100.060.180.180.180.06--0.180.190.18
                養老金和退休福利limit--------------------
                非流動遞延負債limit--------------------
                其他非流動負債limit3.002.002.002.002.002.00--2.00--2.00
                非流動負債合計limit24.0015.00124.00114.00114.0015.00--124.00129.00114.00
                負債合計limit543.00565.00736.00767.00767.00565.00--736.00667.00767.00
                普通股limit106.0097.00102.0099.0099.0097.00--102.00100.0099.00
                優先股limit--------------------
                留存收益limit69.00153.00183.00232.00232.00153.00--183.00133.00232.00
                累計其他綜合收益(虧損)limit--------------------
                資本公積limit191.00175.00474.00463.00463.00175.00--474.00467.00463.00
                庫存股limit--------------------
                其他所有者權益limit47.0083.0083.002.002.0083.00--83.0075.002.00
                歸屬于母公司所有者權益合計limit413.00507.00842.00796.00796.00507.00--842.00775.00796.00
                少數股東權益limit20.0020.0030.0024.0024.0020.00--30.0022.0024.00
                所有者權益合計limit432.00527.00872.00820.00820.00527.00--872.00797.00820.00
                股東權益比率limit0.420.460.520.500.500.46--0.520.530.50
                合并現金流量表年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                來自持續經營收益的凈利潤limit282.00295.00299.00221.00172.00--117.00114.0065.00107.00
                折舊、損耗和攤銷limit35.0041.0045.0060.00------------
                經營性應收項目變動limit-46.004.00-106.00-24.00------------
                存貨變動limit9.009.00-97.009.00------------
                預付資產變動limit--------------------
                應付票據及應付賬款、應交稅費和其他應付款變動limit--------------------
                其他營運資金變動limit2.0083.0081.0053.00------------
                營運資金變動limit-34.0096.00-122.0038.00------------
                遞延所得稅limit--------------------
                股權激勵limit27.006.005.00--------------
                資產減值費用limit--------------------
                終止經營活動產生的現金流量凈額limit--------------------
                其他經營活動產生的現金流量凈額limit-47.00-97.00-92.00-44.00104.00---5.00-92.0047.0057.00
                經營活動產生的現金流量凈額limit262.00342.00135.00275.00276.00--113.0022.00112.00164.00
                購建固定資產、無形資產和其他長期資產支付的現金limit-30.00-25.00-27.00-122.00-123.00---7.00-20.00-105.00-18.00
                處置固定資產、無形資產和其他長期資產收回的現金凈額limit--------------------
                取得子公司及其他營業單位支付的現金凈額limit-90.00-----4.00------------
                處置子公司及其他營業單位收到的現金凈額limit3.006.00----------------
                投資支付的現金limit-646.00-620.00-818.00-761.00-765.00---479.00-339.00-468.00-296.00
                收回投資及取得投資收益收到的現金limit705.00616.00826.00744.00748.00--486.00340.00469.00279.00
                取得無形資產支付的現金凈額差limit--------------------
                終止投資活動產生的現金流量凈額limit--------------------
                其他投資活動產生的現金流量凈額limit2.00-------4.00---------4.00
                投資活動產生的現金流量凈額limit-57.00-23.00-19.00-143.00-144.00-----19.00-104.00-40.00
                發行股票產生的現金流入limit49.00--310.00-100.00-101.00-------8.00-92.00
                回購股票產生的現金流出limit--------------------
                發行優先股產生的現金流量凈額limit--------------------
                發行債券產生的現金流入limit68.0014.00----------------
                償付債券現金流出limit-159.00-14.00----------------
                發行債券產生的現金流量凈額limit-91.00------------------
                分配股利、利潤或償付利息支付的現金limit-122.00-89.00-175.00-107.00-108.00---175.00---108.00--
                融資租賃產生的現金流量凈額limit-17.00-19.00-19.00-31.00-31.00---10.00-9.00-16.00-15.00
                其他籌資活動產生的現金流量凈額limit-1.00-7.00-26.00-18.00-18.00---11.00294.00-14.00-4.00
                籌資活動產生的現金流量凈額limit-182.00-116.0090.00-256.00-257.00---195.00285.00-146.00-111.00
                期初現金及現金等價物余額limit184.00189.00384.00573.00575.00--384.00300.00578.00437.00
                匯率變動對現金及現金等價物的影響limit-----2.00----------1.00-2.00
                現金及現金等價物凈額limit23.00202.00204.00-124.00-126.00---82.00288.00-137.0012.00
                期末現金及現金等價物余額limit208.00392.00587.00449.00449.00--302.00587.00441.00449.00
                資本開支limit-30.00-25.00-27.00-122.00-123.00---7.00-20.00-105.00-18.00
                自由現金流limit231.00316.00108.00153.00153.00--106.002.006.00146.00
                估值比率年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                市盈率limit----17.8922.0418.36--0.0017.890.0022.04
                持續經營市盈率limit----18.0422.4118.62--0.0018.040.0022.41
                股價/巴菲特所有者每股收益limit------15.7212.77--------15.72
                市凈率limit----4.984.683.80----4.985.364.68
                股價/每股有形賬面價值limit----5.535.234.25----5.536.005.23
                股價/自由現金流limit----35.5724.1019.76----35.57--24.10
                股價/每股經營現金流limit----28.4813.4210.96----28.48--13.42
                市銷率limit----1.791.681.38----1.79--1.68
                市盈增長比limit--------------------
                企業價值/收入limit----1.761.571.25----1.76--1.57
                企業價值倍數limit----10.9111.9311.97----10.91--11.93
                企業價值/息稅前利潤limit----12.5215.0811.97----12.52--15.08
                喬爾·格林布拉特收益率 %limit----7.996.638.35----7.99--6.63
                唐納德·亞克曼收益率 %limit--------------------
                席勒市盈率limit--------------------
                Cyclically Adjusted PB Ratiolimit--------------------
                Cyclically Adjusted PS Ratiolimit--------------------
                股息率 %limit------2.953.63------2.652.95
                估值和質量年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                總市值limit----4,1903,7243,026----4,1904,1573,724
                企業價值limit----3,7823,4382,738----3,7823,8883,438
                月末股價limit----9.008.006.50----9.008.938.00
                每股現金凈流量limit-0.76-0.40-0.38-0.73-0.73-0.40---0.38-0.53-0.73
                凈流動資產價值 NCAVlimit0.380.601.070.630.630.60--1.070.690.63
                凈凈營運資本 NNWClimit-0.320.040.19-0.17-0.170.04--0.19-0.06-0.17
                內在價值:預期自由現金流模型limit--------------------
                內在價值:市銷率模型limit--------------------
                彼得林奇公允價值limit--------------------
                格雷厄姆估值limit2.583.054.283.513.46----4.133.463.46
                盈利能力值(EPV)limit------7.767.76--------7.76
                兩年破產風險(Z分數)limit0.000.006.025.304.750.000.006.020.005.30
                基本面趨勢(F分數)limit--744470404
                財務造假嫌疑(M分數)limit0.00-3.21-1.99-2.26-2.26-3.210.00-1.990.00-2.26
                可供營運的資產凈額/總資產limit0.340.160.400.320.350.16----0.320.35
                斯隆比率 %limit---9.516.482.202.22----6.4811.042.22
                流動比率limit1.431.572.061.661.661.57--2.061.881.66
                速動比率limit0.771.021.421.081.081.02--1.421.251.08
                現金比率limit0.400.720.960.690.690.72--0.960.820.69
                利息保障倍數limit71.68160.8093.5229.7329.70--134.0671.7521.5338.20
                最高股價limit----9.7015.1015.34----9.7011.0615.10
                最低股價limit----7.587.985.00----7.588.057.98
                股票回購率 %limit--------------------
                股票回購收益率 %limit-----7.392.703.32------0.404.95
                每股收入同比增長率 %limit19.634.6921.19-5.602.16------9.62-4.54
                每股收益同比增長率 %limit39.254.3511.44-27.85-23.91-------44.56-2.49
                稅息折舊及攤銷前利潤同比增長率 %limit47.475.5211.67-22.98-24.62-------42.63-5.48
                5年每股稅息折舊及攤銷前利潤增長率 %limit--------------------
                發行在外的普通股平均股數limit465.50465.50427.18461.01456.55465.50465.50465.50465.48456.55
                期末總股本limit465.50465.50465.50465.50465.50465.50465.50465.50465.50465.50
                β貝塔系數limit--------------------
                重述日期limit11/30/2304/25/2404/16/2504/16/2504/16/2504/25/2408/26/2404/16/2508/26/2404/16/25
                報告日期limit11/30/2311/30/2304/25/2404/16/2504/16/2511/30/2308/26/2404/25/2408/26/2404/16/25
                收益發布日期limit------------------
                股東人數limit--------------------
                在職員工人數limit----1,9171,8691,869----1,9171,9171,869
                外匯匯率limit0.820.900.910.94--0.900.910.910.930.94
                        1. <div id="88uvy"></div>
                        2. <em id="88uvy"></em>
                        3. <em id="88uvy"></em>
                        4. <div id="88uvy"></div>

                        5. <div id="88uvy"><ol id="88uvy"></ol></div>
                          1. <div id="88uvy"></div>

                            调性视频