1. <div id="88uvy"></div>
            2. <em id="88uvy"></em>
            3. <em id="88uvy"></em>
            4. <div id="88uvy"></div>

            5. <div id="88uvy"><ol id="88uvy"></ol></div>
              1. <div id="88uvy"></div>

                *監測到屏幕較小, 推薦使用橫屏
                *除每股數值,比率,百分比,人數,日期,其他數據單位均為百萬;數據的貨幣單位均為當地股票的交易貨幣單位;每股數據和流通股數都已做過拆股調整;由于會計制度標準不統一,部分缺失的數據可能會顯示為空,但不代表其數值本身為0,請注意分辨核對;如果某行所有歷史數據都為空,該行自動隱藏
                每股指標年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                每股收入limitlimit0.160.210.180.200.200.050.030.160.01--
                每股稅息折舊及攤銷前利潤limitlimit-1.40-1.60-1.61-1.80-1.79-0.33-0.40-0.25-0.65-0.50
                每股息稅前利潤limitlimit-1.40-1.62-1.66-1.84-1.83-0.35-0.41-0.25-0.66-0.51
                稀釋每股收益limitlimit-1.39-1.52-1.32-1.28-1.28-0.24-0.30-0.11-0.51-0.36
                持續經營每股收益limitlimit-1.39-1.52-1.32-1.28-1.28-0.24-0.30-0.11-0.51-0.36
                巴菲特所有者每股收益(TTM)limitlimit-------1.21-1.21-------1.12-1.21
                每股自由現金流limitlimit-0.78-1.19-1.19-0.82-0.83-0.22-0.31-0.19-0.04-0.30
                每股經營現金流limitlimit-0.72-1.03-1.15-0.82-0.82-0.21-0.30-0.18-0.04-0.29
                每股現金limitlimit9.097.867.4417.3617.367.4412.5712.3912.5717.36
                每股股息limitlimit--------------------
                每股賬面價值limitlimit8.887.717.4517.3217.327.4512.6512.6112.5417.32
                每股有形賬面價值limitlimit8.887.717.4517.3217.327.4512.6512.6112.5417.32
                每股總債務limitlimit0.010.610.530.390.390.530.470.460.450.39
                月末股價limitlimit19.7313.1710.7353.5425.5410.7337.6541.8945.4353.54
                財務比率年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                股本回報率 ROE %limitlimit-18.58-18.36-17.53-10.09-10.34-13.57-11.81-3.63-17.09-9.63
                股本回報率 ROE %/市凈率limitlimit-8.36-10.74-12.16-3.26-7.03-9.41-3.97-1.09-4.71-3.12
                資產收益率 ROA %limitlimit-16.50-16.96-15.66-9.57-9.81-12.26-11.04-3.45-16.19-9.21
                有形股本回報率 %limitlimit-18.58-18.36-17.53-10.09-10.34-13.57-11.81-3.63-17.09-9.63
                有形資產收益率 %limitlimit-16.50-16.96-15.66-9.57-9.81-12.26-11.04-3.45-16.19-9.21
                喬爾·格林布拉特資本回報率 %limitlimit-965.66-433.38-255.14-380.25-376.66-229.03-294.22-204.13-548.77-471.82
                已動用資本回報率 ROCE %limitlimit-17.33-18.78-20.42-14.01-14.34-17.45-15.42-8.14-21.12-13.48
                5年留存收益回報率 RORE %limitlimit------12.3912.39------13.4212.39
                資本回報率 %limitlimit-364.92-263.38-186.88-275.13-278.37-167.94-224.39-154.84-401.00-339.21
                加權平均資本成本 WACC %limitlimit7.529.629.4023.4822.669.4010.0725.4023.8523.48
                實際借款利率 %limitlimit--------------------
                毛利率 %limitlimit--------------------
                營業利潤率 %limitlimit-905.39-779.04-902.87-933.58-933.43-655.71-1,610.30-155.36-8,164.46--
                凈利率 %limitlimit-898.32-732.22-721.18-651.62-651.46-477.77-1,178.91-66.98-6,391.57--
                稅息折舊及攤銷前利潤率 %limitlimit-902.28-769.28-878.68-914.12-913.98-634.13-1,567.81-149.67-8,048.29--
                債務股本比率limitlimit0.000.080.070.020.020.070.040.040.040.02
                股東權益比率limitlimit0.960.880.910.960.960.910.950.950.940.96
                資產有息負債率limitlimit--0.070.070.020.020.070.040.030.030.02
                資產負債率limitlimit0.040.120.090.040.040.090.050.050.060.04
                毛利潤/總資產 %limitlimit1.842.322.171.471.512.570.945.160.25--
                Degree of Financial Leveragelimitlimit0.390.09-1.50-0.09-0.09-1.5019.243.04-1.50-0.09
                資產周轉率limitlimit0.020.020.020.020.020.01--0.01----
                應收賬款周轉天數limitlimit802.86------138.21--37.8341.121,558.94--
                現金循環周期limitlimit802.86------138.21--37.8341.121,558.94--
                營業成本/收入 %limitlimit--------------------
                資本開支/收入limitlimit0.410.750.230.030.030.210.160.010.06--
                資本開支/營業利潤limitlimit--------------------
                資本開支/經營現金流limitlimit--------------------
                合并利潤表年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                營業收入limitlimit3.648.618.0810.5910.592.461.258.900.44--
                營業成本limitlimit--------------------
                毛利潤limitlimit3.648.618.0810.5910.592.461.258.900.44--
                毛利率 %limitlimit--------------------
                銷售及行政開支limitlimit10.3322.2626.1441.0541.056.367.347.8217.678.22
                研發費用limitlimit26.2453.4454.9268.3968.3912.2414.0714.9018.6120.81
                其他營業成本limitlimit--------------------
                總營業成本limitlimit36.5775.7081.06109.44109.4418.6021.4122.7236.2829.02
                營業利潤limitlimit-32.93-67.09-72.98-98.85-98.85-16.14-20.16-13.82-35.84-29.02
                營業利潤率 %limitlimit-905.39-779.04-902.87-933.58-933.43-655.71-1,610.30-155.36-8,164.46--
                利息收入limitlimit0.264.0314.6929.8529.854.385.407.867.788.81
                利息支出limitlimit--------------------
                凈利息收入limitlimit0.264.0314.6929.8529.854.385.407.867.788.81
                其他收入(支出)limitlimit--------------------
                利潤總額limitlimit-32.67-63.06-58.29-68.99-68.99-11.76-14.76-5.96-28.06-20.22
                所得稅費用limitlimit--------------------
                稅率 %limitlimit--------------------
                其他凈利潤(虧損)limitlimit--------------------
                凈利潤limitlimit-32.67-63.06-58.29-68.99-68.99-11.76-14.76-5.96-28.06-20.22
                持續經營凈利潤limitlimit-32.67-63.06-58.29-68.99-68.99-11.76-14.76-5.96-28.06-20.22
                終止經營凈利潤limitlimit--------------------
                其他收入(少數股東權益)limitlimit--------------------
                歸屬于母公司股東的凈利潤limitlimit-32.67-63.06-58.29-68.99-68.99-11.76-14.76-5.96-28.06-20.22
                凈利率 %limitlimit-898.32-732.22-721.18-651.62-651.46-477.77-1,178.91-66.98-6,391.57--
                優先股股利limitlimit--------------------
                基本每股收益limitlimit-1.39-1.52-1.32-1.28-1.28-0.24-0.30-0.11-0.51-0.36
                稀釋每股收益limitlimit-1.39-1.52-1.32-1.28-1.28-0.24-0.30-0.11-0.51-0.36
                發行在外的稀釋性潛在普通股平均股數limitlimit23.541.544.053.856.946.749.054.554.656.9
                息稅前利潤limitlimit-32.93-67.09-72.98-98.85-98.85-16.14-20.16-13.82-35.84-29.02
                折舊、損耗和攤銷limitlimit0.110.841.962.062.060.530.530.510.510.51
                稅息折舊及攤銷前利潤limitlimit-32.82-66.25-71.02-96.79-96.79-15.61-19.63-13.32-35.33-28.51
                稅息折舊及攤銷前利潤率 %limitlimit-902.28-769.28-878.68-914.12-913.98-634.13-1,567.81-149.67-8,048.29--
                合并資產負債表年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                貨幣資金和現金等價物limitlimit35.5851.4319.20430.61430.6119.20212.8014.6626.75430.61
                短期證券limitlimit339.38275.59324.82594.57594.57324.82438.96631.63631.28594.57
                貨幣資金、現金等價物、及短期證券limitlimit374.97327.02344.031,025.171,025.17344.03651.76646.29658.031,025.17
                應收賬款limitlimit------------0.527.50----
                應收票據limitlimit--------------------
                應收貸款limitlimit--------------------
                其他流動應收款項limitlimit----2.165.385.382.163.894.564.455.38
                應收賬款總額limitlimit----2.165.385.382.164.4112.064.455.38
                原材料limitlimit--------------------
                在產品limitlimit--------------------
                存貨調整limitlimit--------------------
                庫存商品limitlimit--------------------
                其他存貨limitlimit--------------------
                存貨limitlimit--------------------
                其他流動資產limitlimit2.055.423.053.113.113.052.503.593.843.11
                流動資產合計limitlimit377.02332.44349.241,033.671,033.67349.24658.67661.94666.321,033.67
                非流動投資limitlimit--------------------
                土地limitlimit--------------------
                房屋及建筑物修繕limitlimit--------------------
                機器、家具和設備limitlimit0.031.071.421.451.451.421.451.451.451.45
                在建工程limitlimit0.140.15----------------
                其他固定資產、無形資產和其他長期資產limitlimit1.5629.1229.3427.6527.6529.3428.9728.5028.0527.65
                固定資產、無形資產和其他長期資產總值limitlimit1.7330.3430.7629.1029.1030.7630.4229.9529.5029.10
                累計折舊limitlimit-0.13-0.97-2.91-4.95-4.95-2.91-3.45-3.93-4.44-4.95
                固定資產、無形資產和其他長期資產凈額limitlimit1.6029.3627.8424.1524.1527.8426.9826.0225.0624.15
                無形資產limitlimit--------------------
                商譽limitlimit--------------------
                其他非流動資產limitlimit1.212.213.333.703.703.333.343.463.643.70
                非流動資產合計limitlimit2.8131.5731.1727.8527.8531.1730.3229.4728.7027.85
                資產總計limitlimit379.82364.01380.411,061.521,061.52380.41688.98691.41695.021,061.52
                應付賬款limitlimit2.462.162.424.034.032.422.251.252.464.03
                應交稅費limitlimit--------------------
                其他應付賬款limitlimit--------------------
                應交稅費和其他應付款limitlimit2.615.514.087.127.124.084.496.649.137.12
                應付票據及應付賬款、應交稅費和其他應付款limitlimit5.077.676.5111.1411.146.516.747.9011.5911.14
                短期借款limitlimit--------------------
                短期資本化租賃債務limitlimit0.190.761.521.751.751.521.571.631.691.75
                短期借款和資本化租賃債務limitlimit0.190.761.521.751.751.521.571.631.691.75
                流動遞延收益負債limitlimit5.165.411.71----1.710.970.09----
                流動遞延所得稅負債limitlimit--------------------
                流動遞延所得稅和收益負債limitlimit5.165.411.71----1.710.970.09----
                其他流動負債limitlimit2.372.673.304.574.573.301.321.933.904.57
                流動負債合計limitlimit12.8016.5113.0317.4617.4613.0310.6111.5517.1717.46
                長期借款limitlimit--------------------
                長期資本租賃負債limitlimit--24.5423.0221.2821.2823.0222.6122.1921.7421.28
                長期借款和資本化租賃債務limitlimit--24.5423.0221.2821.2823.0222.6122.1921.7421.28
                債務股本比率limitlimit0.000.080.070.020.020.070.040.040.040.02
                養老金和退休福利limitlimit--------------------
                非流動遞延負債limitlimit0.702.22----------------
                其他非流動負債limitlimit--------------------
                非流動負債合計limitlimit0.7026.7623.0221.2821.2823.0222.6122.1921.7421.28
                負債合計limitlimit13.5043.2736.0638.7438.7436.0633.2233.7438.9238.74
                普通股limitlimit0.040.040.050.060.060.050.050.050.050.06
                優先股limitlimit--------------------
                留存收益limitlimit-47.41-110.47-168.76-237.76-237.76-168.76-183.52-189.48-217.54-237.76
                累計其他綜合收益(虧損)limitlimit-0.27-1.530.672.162.160.67-0.52-1.627.832.16
                資本公積limitlimit413.97432.70512.401,258.321,258.32512.40839.76848.72865.761,258.32
                庫存股limitlimit--------------------
                其他所有者權益limitlimit--------------------
                歸屬于母公司所有者權益合計limitlimit366.33320.74344.351,022.781,022.78344.35655.76657.68656.101,022.78
                少數股東權益limitlimit--------------------
                所有者權益合計limitlimit366.33320.74344.351,022.781,022.78344.35655.76657.68656.101,022.78
                股東權益比率limitlimit0.960.880.910.960.960.910.950.950.940.96
                合并現金流量表年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                來自持續經營收益的凈利潤limitlimit-32.67-63.06-58.29-68.99-68.99-11.76-14.76-5.96-28.06-20.22
                折舊、損耗和攤銷limitlimit0.110.841.962.062.060.530.530.510.510.51
                經營性應收項目變動limitlimit8.00-------7.50---0.52-6.98----
                存貨變動limitlimit--------------------
                預付資產變動limitlimit-1.80-3.370.21-3.28-3.280.27-1.17-1.76-0.14-0.20
                應付票據及應付賬款、應交稅費和其他應付款變動limitlimit5.173.86-0.406.016.010.75-2.032.375.75-0.08
                其他營運資金變動limitlimit-2.523.78-6.36-2.045.46-2.12-0.73-0.987.23-0.07
                營運資金變動limitlimit8.844.28-6.550.690.69-1.10-4.45-7.3512.83-0.35
                遞延所得稅limitlimit--------------------
                股權激勵limitlimit6.9117.2020.0033.0233.024.485.635.7615.396.25
                資產減值費用limitlimit--------------------
                終止經營活動產生的現金流量凈額limitlimit--------------------
                其他經營活動產生的現金流量凈額limitlimit-0.17-2.18-7.69-10.59-10.59-2.06-1.79-2.97-2.90-2.93
                經營活動產生的現金流量凈額limitlimit-16.98-42.92-50.58-43.81-43.81-9.90-14.84-10.02-2.23-16.73
                購建固定資產、無形資產和其他長期資產支付的現金limitlimit-1.48-6.45-1.85-0.36-0.36-0.52-0.20-0.10-0.03-0.04
                處置固定資產、無形資產和其他長期資產收回的現金凈額limitlimit--------------------
                取得子公司及其他營業單位支付的現金凈額limitlimit--------------------
                處置子公司及其他營業單位收到的現金凈額limitlimit--------------------
                投資支付的現金limitlimit-473.63-294.39-317.34-470.58-470.58-33.11-178.54-235.54-32.47-24.03
                收回投資及取得投資收益收到的現金limitlimit134.15359.10278.00212.92212.9244.7565.0044.7545.1758.00
                取得無形資產支付的現金凈額差limitlimit--------------------
                終止投資活動產生的現金流量凈額limitlimit--------------------
                其他投資活動產生的現金流量凈額limitlimit--------------------
                投資活動產生的現金流量凈額limitlimit-340.9658.27-41.19-258.02-258.0211.12-113.74-190.8912.6733.93
                發行股票產生的現金流入limitlimit204.17--56.53698.27698.27--320.51-0.46--378.21
                回購股票產生的現金流出limitlimit--------------------
                發行優先股產生的現金流量凈額limitlimit180.55------------------
                發行債券產生的現金流入limitlimit--------------------
                償付債券現金流出limitlimit--------------------
                發行債券產生的現金流量凈額limitlimit--------------------
                分配股利、利潤或償付利息支付的現金limitlimit--------------------
                融資租賃產生的現金流量凈額limitlimit--------------------
                其他籌資活動產生的現金流量凈額limitlimit1.81--3.0214.9713.32--1.663.22--8.44
                籌資活動產生的現金流量凈額limitlimit386.520.5059.55713.24713.230.83322.172.771.65386.65
                期初現金及現金等價物余額limitlimit7.8136.4052.2420.0220.0217.9720.02213.6215.4827.57
                匯率變動對現金及現金等價物的影響limitlimit--------------------
                現金及現金等價物凈額limitlimit28.5915.84-32.22411.40411.402.05193.60-198.1412.09403.85
                期末現金及現金等價物余額limitlimit36.4052.2420.02431.42431.4220.02213.6215.4827.57431.42
                資本開支limitlimit-1.48-6.45-1.85-0.36-0.36-0.52-0.20-0.10-0.03-0.04
                自由現金流limitlimit-18.46-49.37-52.43-44.17-44.17-10.42-15.03-10.12-2.26-16.77
                估值比率年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                市盈率limitlimit0.000.000.000.000.000.000.000.000.000.00
                持續經營市盈率limitlimit0.000.000.000.000.000.000.000.000.000.00
                股價/巴菲特所有者每股收益limitlimit--------------------
                市凈率limitlimit2.221.711.443.091.471.442.983.323.623.09
                股價/每股有形賬面價值limitlimit2.221.711.443.091.471.442.983.323.623.09
                股價/自由現金流limitlimit--------------------
                股價/每股經營現金流limitlimit--------------------
                市銷率limitlimit127.2963.3258.32271.78129.9058.32236.79141.04181.72271.78
                市盈增長比limitlimit--------------------
                企業價值/收入limitlimit120.6928.6121.87204.0271.6521.87181.73103.30133.58204.02
                企業價值倍數limitlimit-13.38-3.72-2.49-22.32-7.84-2.49-18.70-24.47-20.78-22.32
                企業價值/息稅前利潤limitlimit-13.33-3.67-2.42-21.85-7.67-2.42-18.18-23.70-20.28-21.85
                喬爾·格林布拉特收益率 %limitlimit-7.50-27.25-41.32-4.58-13.04-41.32-5.50-4.22-4.93-4.58
                唐納德·亞克曼收益率 %limitlimit--------------------
                席勒市盈率limitlimit--------------------
                Cyclically Adjusted PB Ratiolimitlimit--------------------
                Cyclically Adjusted PS Ratiolimitlimit--------------------
                股息率 %limitlimit--------------------
                估值和質量年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                總市值limitlimit8145484963,1621,5104961,9522,1852,3783,162
                企業價值limitlimit4392461772,1607591771,3241,5631,7432,160
                月末股價limitlimit19.7313.1710.7353.5425.5410.7337.6541.8945.4353.54
                每股現金凈流量limitlimit8.766.826.6616.7016.706.6611.9311.7411.8316.70
                凈流動資產價值 NCAVlimitlimit8.816.956.7716.8416.846.7712.0612.0411.9916.84
                凈凈營運資本 NNWClimitlimit8.766.826.6616.7016.706.6611.9411.8511.8316.70
                內在價值:預期自由現金流模型limitlimit--------------------
                內在價值:市銷率模型limitlimit--------------------
                彼得林奇公允價值limitlimit--------------------
                格雷厄姆估值limitlimit--------------------
                盈利能力值(EPV)limitlimit------5.415.41-------1.215.41
                兩年破產風險(Z分數)limitlimit36.887.678.2149.6124.538.2135.7539.4237.0749.61
                基本面趨勢(F分數)limitlimit6244444454
                財務造假嫌疑(M分數)limitlimit0.00-1.75-2.51-1.62-1.62-2.513.07-1.57-2.18-1.62
                可供營運的資產凈額/總資產limitlimit-0.520.050.070.050.030.060.070.050.030.03
                斯隆比率 %limitlimit85.64-21.548.8021.9321.938.8020.6251.6937.0221.93
                流動比率limitlimit29.4620.1426.8059.2159.2126.8062.0957.3438.8059.21
                速動比率limitlimit29.4620.1426.8059.2159.2126.8062.0957.3438.8059.21
                現金比率limitlimit29.3019.8126.4058.7258.7226.4061.4355.9838.3258.72
                利息保障倍數limitlimit1.00萬------------------
                最高股價limitlimit34.6920.2422.2166.8371.7111.7049.7564.7850.2666.83
                最低股價limitlimit15.449.525.857.9322.525.857.9335.1235.2940.18
                股票回購率 %limitlimit-3.36-0.90-11.14-27.70-27.70-0.22-12.08-0.62-0.34-12.86
                股票回購收益率 %limitlimit-25.09---11.39-22.08-46.26---65.690.08---47.84
                每股收入同比增長率 %limitlimit--34.35-11.577.2711.11-22.99-47.95546.70-85.41-100.00
                每股收益同比增長率 %limitlimit-155.56-9.3513.163.033.7638.4628.5773.81-104.00-50.00
                稅息折舊及攤銷前利潤同比增長率 %limitlimit-164.97-14.55-1.00-11.59-9.8222.2315.7149.54-93.06-50.10
                5年每股稅息折舊及攤銷前利潤增長率 %limitlimit-------29.71-29.70---------29.71
                發行在外的普通股平均股數limitlimit23.5341.4744.0253.7556.8646.7149.0554.4554.6356.86
                期末總股本limitlimit41.2441.6246.2559.0759.1146.2551.8452.1652.3459.07
                β貝塔系數limitlimit------3.183.11----3.553.383.18
                重述日期limitlimit03/10/2302/27/2502/27/2502/27/2502/27/2502/27/2505/08/2408/07/2411/06/2402/27/25
                報告日期limitlimit03/18/2203/10/2303/08/2402/27/2502/27/2503/08/2405/08/2408/07/2411/06/2402/27/25
                收益發布日期limitlimit03/18/2203/10/2303/08/24--03/08/2405/08/2408/07/2411/06/24--
                股東人數limitlimit473124161624------16
                在職員工人數limitlimit33606481816468697681
                外匯匯率limitlimit1.001.001.001.00--1.001.001.001.001.00
                        1. <div id="88uvy"></div>
                        2. <em id="88uvy"></em>
                        3. <em id="88uvy"></em>
                        4. <div id="88uvy"></div>

                        5. <div id="88uvy"><ol id="88uvy"></ol></div>
                          1. <div id="88uvy"></div>

                            调性视频