1. <div id="88uvy"></div>
            2. <em id="88uvy"></em>
            3. <em id="88uvy"></em>
            4. <div id="88uvy"></div>

            5. <div id="88uvy"><ol id="88uvy"></ol></div>
              1. <div id="88uvy"></div>

                *監測到屏幕較小, 推薦使用橫屏
                *除每股數值,比率,百分比,人數,日期,其他數據單位均為百萬;數據的貨幣單位均為當地股票的交易貨幣單位;每股數據和流通股數都已做過拆股調整;由于會計制度標準不統一,部分缺失的數據可能會顯示為空,但不代表其數值本身為0,請注意分辨核對;如果某行所有歷史數據都為空,該行自動隱藏
                每股指標年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                每股收入limit170.41141.8298.83108.10108.05--47.5051.3451.6656.40
                每股稅息折舊及攤銷前利潤limit21.4712.9616.4418.7418.75--7.768.699.768.99
                每股息稅前利潤limit11.132.398.489.149.16--3.954.535.283.88
                稀釋每股收益limit8.341.425.986.116.11--3.052.933.662.45
                持續經營每股收益limit8.381.415.996.096.09--3.062.933.642.45
                巴菲特所有者每股收益(TTM)limit-------1.04-1.04---------1.04
                每股自由現金流limit-123.131.306.738.758.76--1.575.174.544.22
                每股經營現金流limit22.7920.1513.4917.3917.37--5.178.337.769.61
                每股現金limit13.6714.3710.0116.4716.4714.37--10.0411.4716.47
                每股股息limit--------------------
                每股賬面價值limit21.4123.0118.9126.7026.7023.01--18.9615.0826.70
                每股有形賬面價值limit19.8017.6715.4623.6923.6917.67--15.5011.8723.69
                每股總債務limit174.32137.8380.6183.8583.85137.83--80.8381.6383.85
                月末股價limit--------103.50----------
                財務比率年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                股本回報率 ROE %limit56.697.7637.3626.2029.78--46.6830.9044.3522.72
                資產收益率 ROA %limit5.920.875.445.005.08--5.825.106.473.93
                有形股本回報率 %limit61.919.3846.8630.4435.330.0060.7837.8055.1926.62
                有形資產收益率 %limit5.980.895.615.145.22--5.995.266.664.03
                喬爾·格林布拉特資本回報率 %limit9.791.769.8410.1910.31--9.3510.3112.378.53
                已動用資本回報率 ROCE %limit10.341.839.689.489.84--9.499.8612.168.13
                5年留存收益回報率 RORE %limit--------------------
                資本回報率 %limit6.490.675.375.825.88--5.595.157.174.77
                加權平均資本成本 WACC %limit----0.551.456.47----0.551.061.45
                實際借款利率 %limit0.510.330.731.801.82--0.391.061.771.88
                毛利率 %limit32.1935.3841.9845.1745.17--41.8742.0744.8645.45
                營業利潤率 %limit6.351.057.627.767.76--7.537.719.426.27
                凈利率 %limit4.891.006.055.655.65--6.425.717.094.37
                稅息折舊及攤銷前利潤率 %limit12.609.1416.6417.3317.33--16.3316.9218.9015.93
                自由現金流利潤率 %limit-72.250.916.818.108.10--3.3010.078.787.48
                債務股本比率limit8.145.994.263.143.145.99--4.265.413.14
                股東權益比率limit0.100.130.170.210.210.13--0.170.130.21
                資產有息負債率limit0.790.750.700.660.660.75--0.700.690.66
                資產負債率limit0.900.880.830.790.790.88--0.830.870.79
                毛利潤/總資產 %limit38.9730.8237.7640.0040.62--37.9537.6040.9640.93
                Degree of Financial Leveragelimit--1.250.610.150.151.25--0.610.750.15
                資產周轉率limit1.210.870.900.890.90--0.450.450.460.45
                股息支付率limit--------------------
                應收賬款周轉天數limit7.996.025.215.155.19--4.795.605.425.02
                應付賬款周轉天數limit31.7732.2634.9937.4236.75--34.3635.5836.1836.62
                存貨周轉天數limit14.9112.7411.4012.5311.64--12.2210.6310.4311.88
                現金循環周期limit-8.87-13.50-18.38-19.75-19.92---17.35-19.35-20.33-19.72
                存貨周轉率limit24.4728.6632.0129.1431.36--14.9317.1617.4915.36
                營業成本/收入 %limit0.680.650.580.550.55--0.580.580.550.55
                存貨/收入limit0.030.020.020.020.02--0.040.030.030.04
                資本開支/收入limit0.860.130.070.080.08--0.080.060.060.10
                資本開支/營業利潤limit13.4812.670.901.031.03--1.010.800.661.52
                資本開支/經營現金流limit6.400.940.500.500.50--0.700.380.420.56
                合并利潤表年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                營業收入limit1,190.001,558.001,907.002,222.002,222.00--919.00988.001,051.001,171.00
                營業成本limit807.001,007.001,106.001,219.001,219.00--534.00572.00579.00639.00
                毛利潤limit383.00551.00800.001,004.001,004.00--385.00416.00472.00532.00
                毛利率 %limit32.1935.3841.9845.1745.17--41.8742.0744.8645.45
                銷售及行政開支limit305.00532.00650.00825.00825.00--313.00337.00369.00455.00
                研發費用limit2.003.005.007.007.00--2.003.003.003.00
                其他營業成本limit--------------------
                總營業成本limit308.00535.00655.00831.00831.00--316.00339.00372.00459.00
                營業利潤limit76.0016.00145.00172.00172.00--69.0076.0099.0073.00
                營業利潤率 %limit6.351.057.627.767.76--7.537.719.426.27
                利息收入limit--1.003.005.005.00--1.001.002.003.00
                利息支出limit-4.00-5.00-11.00-31.00-31.00---3.00-8.00-14.00-17.00
                凈利息收入limit-4.00-4.00-9.00-26.00-26.00---2.00-7.00-12.00-14.00
                其他收入(支出)limit2.009.0016.0011.0011.00--6.0010.006.004.00
                利潤總額limit74.0022.00152.00157.00157.00--73.0079.0093.0064.00
                所得稅費用limit-16.00-6.00-37.00-32.00-32.00---14.00-23.00-19.00-13.00
                稅率 %limit21.3827.9724.2620.0720.07--19.6228.5820.1120.01
                其他凈利潤(虧損)limit--------------------
                凈利潤limit58.0016.00115.00126.00126.00--59.0056.0074.0051.00
                持續經營凈利潤limit58.0016.00115.00126.00126.00--59.0056.0074.0051.00
                終止經營凈利潤limit--------------------
                其他收入(少數股東權益)limit--------------------
                歸屬于母公司股東的凈利潤limit58.0016.00115.00126.00126.00--59.0056.0074.0051.00
                凈利率 %limit4.891.006.055.655.65--6.425.717.094.37
                優先股股利limit--------------------
                基本每股收益limit8.431.426.006.146.14--3.062.943.682.46
                稀釋每股收益limit8.341.425.986.116.11--3.052.933.662.45
                發行在外的稀釋性潛在普通股平均股數limit7.011.019.320.620.811.019.319.220.320.8
                息稅前利潤limit78.0026.00164.00188.00188.00--76.0087.00107.0081.00
                折舊、損耗和攤銷limit72.00116.00154.00197.00197.00--74.0080.0091.00106.00
                稅息折舊及攤銷前利潤limit150.00142.00317.00385.00385.00--150.00167.00199.00187.00
                稅息折舊及攤銷前利潤率 %limit12.609.1416.6417.3317.33--16.3316.9218.9015.93
                合并資產負債表年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                貨幣資金和現金等價物limit90.00149.00185.00358.00358.00149.00--185.00225.00358.00
                短期證券limit6.009.008.008.008.009.00--8.008.008.00
                貨幣資金、現金等價物、及短期證券limit95.00158.00193.00366.00366.00158.00--193.00233.00366.00
                應收賬款limit27.0024.0030.0032.0032.0024.00--30.0032.0032.00
                應收票據limit--------------------
                應收貸款limit--------------------
                其他流動應收款項limit1.005.006.005.005.005.00--6.005.005.00
                應收賬款總額limit28.0030.0036.0037.0037.0030.00--36.0037.0037.00
                原材料limit--------------------
                在產品limit--------------------
                存貨調整limit--------------------
                庫存商品limit--------------------
                其他存貨limit34.0036.0033.0050.0050.0036.00--33.0033.0050.00
                存貨limit34.0036.0033.0050.0050.0036.00--33.0033.0050.00
                其他流動資產limit7.0018.0039.0056.0056.0018.00--39.0052.0056.00
                流動資產合計limit165.00241.00302.00510.00510.00241.00--302.00356.00510.00
                非流動投資limit--------------------
                土地limit--------------------
                房屋及建筑物修繕limit--------------------
                機器、家具和設備limit--------------------
                在建工程limit--------------------
                其他固定資產、無形資產和其他長期資產limit1,348.001,634.001,692.001,995.001,995.001,634.00--1,692.001,781.001,995.00
                固定資產、無形資產和其他長期資產總值limit1,348.001,634.001,692.001,995.001,995.001,634.00--1,692.001,781.001,995.00
                累計折舊limit--------------------
                固定資產、無形資產和其他長期資產凈額limit1,348.001,634.001,692.001,995.001,995.001,634.00--1,692.001,781.001,995.00
                無形資產limit11.0059.0067.0067.0067.0059.00--67.0065.0067.00
                商譽limit2.0049.0051.0054.0054.0049.00--51.0051.0054.00
                其他非流動資產limit25.0094.00150.00237.00237.0094.00--150.00191.00237.00
                非流動資產合計limit1,384.001,786.001,909.002,300.002,300.001,786.00--1,909.002,038.002,300.00
                資產總計limit1,549.002,028.002,211.002,809.002,809.002,028.00--2,211.002,394.002,809.00
                應付賬款limit77.00101.00112.00138.00138.00101.00--112.00118.00138.00
                應交稅費limit7.00--20.0018.0018.00----20.0019.0018.00
                其他應付賬款limit68.00114.00109.00131.00131.00114.00--109.00227.00131.00
                應交稅費和其他應付款limit--------------------
                應付票據及應付賬款、應交稅費和其他應付款limit153.00215.00241.00288.00288.00215.00--241.00364.00288.00
                短期借款limit62.0085.0066.00136.00136.0085.00--66.0097.00136.00
                短期資本化租賃債務limit56.0093.00118.00166.00166.0093.00--118.00140.00166.00
                短期借款和資本化租賃債務limit118.00178.00184.00302.00302.00178.00--184.00237.00302.00
                流動遞延收益負債limit--------------------
                流動遞延所得稅負債limit--------------------
                流動遞延所得稅和收益負債limit--------------------
                其他流動負債limit14.0026.0017.0025.0025.0026.00--17.0027.0025.00
                流動負債合計limit285.00419.00442.00614.00614.00419.00--442.00628.00614.00
                長期借款limit851.00955.00944.00893.00893.00955.00--944.00906.00893.00
                長期資本租賃負債limit249.00381.00427.00671.00671.00381.00--427.00518.00671.00
                長期借款和資本化租賃債務limit1,100.001,336.001,371.001,564.001,564.001,336.00--1,371.001,424.001,564.00
                債務股本比率limit8.145.994.263.143.145.99--4.265.413.14
                養老金和退休福利limit--------------------
                非流動遞延負債limit--------------------
                其他非流動負債limit15.0020.0033.0038.0038.0020.00--33.0035.0038.00
                非流動負債合計limit1,114.001,356.001,404.001,601.001,601.001,356.00--1,404.001,459.001,601.00
                負債合計limit1,399.001,775.001,846.002,215.002,215.001,775.00--1,846.002,087.002,215.00
                普通股limit58.00186.00202.00222.00222.00186.00--202.00202.00222.00
                優先股limit--------------------
                留存收益limit53.007.0097.00126.00126.007.00--97.0074.00126.00
                累計其他綜合收益(虧損)limit--------------------
                資本公積limit27.0042.0045.00216.00216.0042.00--45.00--216.00
                庫存股limit--------------------
                其他所有者權益limit11.0018.0020.0030.0030.0018.00--20.0030.0030.00
                歸屬于母公司所有者權益合計limit150.00253.00365.00594.00594.00253.00--365.00307.00594.00
                少數股東權益limit--------------------
                所有者權益合計limit150.00253.00365.00594.00594.00253.00--365.00307.00594.00
                股東權益比率limit0.100.130.170.210.210.13--0.170.130.21
                合并現金流量表年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                來自持續經營收益的凈利潤limit74.0022.00152.00157.00157.00--73.0079.0093.0064.00
                折舊、損耗和攤銷limit72.00116.00154.00197.00197.00--74.0080.0091.00106.00
                經營性應收項目變動limit-2.00-2.00-7.00------5.00-12.001.00-1.00
                存貨變動limit-3.00-1.002.00-17.00-17.00--3.00-1.00---18.00
                預付資產變動limit--------------------
                應付票據及應付賬款、應交稅費和其他應付款變動limit--------------------
                其他營運資金變動limit37.0075.00-6.0057.0057.00---34.0028.00-1.0058.00
                營運資金變動limit32.0073.00-10.0039.0039.00---26.0015.00-1.0040.00
                遞延所得稅limit--------------------
                股權激勵limit--42.006.00--------6.00----
                資產減值費用limit--------------------
                終止經營活動產生的現金流量凈額limit--------------------
                其他經營活動產生的現金流量凈額limit-19.00-31.00-41.00-36.00-36.00---22.00-20.00-26.00-10.00
                經營活動產生的現金流量凈額limit159.00221.00260.00358.00358.00--100.00160.00158.00200.00
                購建固定資產、無形資產和其他長期資產支付的現金limit-1,014.00-203.00-122.00-176.00-176.00---70.00-52.00-65.00-111.00
                處置固定資產、無形資產和其他長期資產收回的現金凈額limit--5.0034.009.009.00--12.0022.003.005.00
                取得子公司及其他營業單位支付的現金凈額limit-7.00-60.00-13.00-10.00-10.00---6.00-7.00-2.00-8.00
                處置子公司及其他營業單位收到的現金凈額limit--------------------
                投資支付的現金limit---4.00----------------
                收回投資及取得投資收益收到的現金limit----1.00--------------
                取得無形資產支付的現金凈額差limit-6.00-4.00-9.00-2.00-2.00-----8.00-1.00-1.00
                終止投資活動產生的現金流量凈額limit--------------------
                其他投資活動產生的現金流量凈額limit-4.00--17.0012.0012.00--8.0011.0017.00-5.00
                投資活動產生的現金流量凈額limit-1,031.00-266.00-91.00-167.00-167.00---56.00-34.00-47.00-120.00
                發行股票產生的現金流入limit40.00141.0076.00236.00----26.0049.00----
                回購股票產生的現金流出limit---40.00----------------
                發行優先股產生的現金流量凈額limit--------------------
                發行債券產生的現金流入limit900.00138.0037.00156.00156.00--2.0034.0025.00132.00
                償付債券現金流出limit-9.00-11.00-67.00-137.00-137.00---14.00-53.00-31.00-106.00
                發行債券產生的現金流量凈額limit891.00127.00-31.0019.0019.00---12.00-19.00-7.0026.00
                分配股利、利潤或償付利息支付的現金limit-5.00-55.00-85.00-133.00------------
                融資租賃產生的現金流量凈額limit-45.00-71.00-105.00-141.00-141.00---49.00-56.00-65.00-77.00
                其他籌資活動產生的現金流量凈額limit-1.002.0012.002.00105.00--1.00-75.001.00104.00
                籌資活動產生的現金流量凈額limit880.00103.00-133.00-17.00-17.00---33.00-100.00-70.0053.00
                期初現金及現金等價物余額limit82.0090.00149.00185.00185.00--149.00159.00185.00225.00
                匯率變動對現金及現金等價物的影響limit--------------------
                現金及現金等價物凈額limit8.0059.0036.00173.00173.00--10.0026.0040.00133.00
                期末現金及現金等價物余額limit90.00149.00185.00358.00358.00--159.00185.00225.00358.00
                資本開支limit-1,019.00-207.00-131.00-178.00-178.00---70.00-61.00-66.00-112.00
                自由現金流limit-860.0014.00130.00180.00180.00--30.0099.0092.0088.00
                估值比率年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                市盈率limit--------16.93--0.00--0.00--
                持續經營市盈率limit--------16.98--0.00--0.00--
                股價/巴菲特所有者每股收益limit--------------------
                市凈率limit--------3.88----------
                股價/每股有形賬面價值limit--------4.37----------
                股價/自由現金流limit--------11.81----------
                股價/每股經營現金流limit--------5.96----------
                市銷率limit--------0.96----------
                市盈增長比limit--------------------
                企業價值/收入limit--------1.68----------
                企業價值倍數limit--------9.67----------
                企業價值/息稅前利潤limit--------19.81----------
                喬爾·格林布拉特收益率 %limit--------5.04----------
                唐納德·亞克曼收益率 %limit--------------------
                席勒市盈率limit--------------------
                Cyclically Adjusted PB Ratiolimit--------------------
                Cyclically Adjusted PS Ratiolimit--------------------
                股息率 %limit--------------------
                估值和質量年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                總市值limit--------2,225----------
                企業價值limit--------3,723----------
                月末股價limit--------103.50----------
                每股現金凈流量limit-186.65-147.17-85.67-83.11-83.11-147.17---85.90-91.11-83.11
                凈流動資產價值 NCAVlimit-176.71-139.58-80.04-76.68-76.68-139.58---80.26-85.10-76.68
                凈凈營運資本 NNWClimit-181.25-143.90-83.63-80.89-80.89-143.90---83.86-89.12-80.89
                內在價值:預期自由現金流模型limit--------------------
                內在價值:市銷率模型limit--------------------
                彼得林奇公允價值limit--------------------
                格雷厄姆估值limit61.1023.7045.6456.9956.99----45.7141.8956.99
                盈利能力值(EPV)limit-------196.51-196.51---------196.51
                兩年破產風險(Z分數)limit0.000.000.000.001.630.000.000.000.000.00
                基本面趨勢(F分數)limit--577750707
                財務造假嫌疑(M分數)limit0.00-2.07-2.55-2.84-2.84-2.070.00-2.550.00-2.84
                可供營運的資產凈額/總資產limit3.041.040.850.950.871.04----0.780.87
                斯隆比率 %limit60.022.95-2.45-2.30-2.30-----2.45-4.41-2.30
                流動比率limit0.580.580.680.830.830.58--0.680.570.83
                速動比率limit0.460.490.610.750.750.49--0.610.510.75
                現金比率limit0.330.380.440.600.600.38--0.440.370.60
                利息保障倍數limit20.643.5812.945.605.60--23.399.216.964.43
                最高股價limit--------141.50----------
                最低股價limit--------89.80----------
                股票回購率 %limit---57.27-75.59-15.31-15.62-57.27-76.060.54-5.74-9.34
                股票回購收益率 %limit--------------------
                每股收入同比增長率 %limit---16.78-30.319.399.32------8.769.85
                每股收益同比增長率 %limit---82.97321.132.172.17------20.00-16.38
                稅息折舊及攤銷前利潤同比增長率 %limit---39.6526.8813.9914.05------25.863.44
                5年每股稅息折舊及攤銷前利潤增長率 %limit--------------------
                發行在外的普通股平均股數limit6.9110.9919.2320.4620.6810.9919.2819.1720.2320.68
                期末總股本limit6.9910.9919.2922.2522.2510.9919.3419.2420.3422.25
                β貝塔系數limit--------------------
                重述日期limit12/23/2412/23/2404/30/2504/30/2504/30/2512/23/2412/23/2404/30/2512/23/2404/30/25
                報告日期limit12/23/2412/23/2412/23/2404/30/2504/30/2512/23/2412/23/2412/23/2412/23/2404/30/25
                收益發布日期limit------------------
                股東人數limit--------------------
                在職員工人數limit--------------------
                外匯匯率limit1.001.001.001.00--1.001.001.001.001.00
                        1. <div id="88uvy"></div>
                        2. <em id="88uvy"></em>
                        3. <em id="88uvy"></em>
                        4. <div id="88uvy"></div>

                        5. <div id="88uvy"><ol id="88uvy"></ol></div>
                          1. <div id="88uvy"></div>

                            调性视频