1. <div id="88uvy"></div>
            2. <em id="88uvy"></em>
            3. <em id="88uvy"></em>
            4. <div id="88uvy"></div>

            5. <div id="88uvy"><ol id="88uvy"></ol></div>
              1. <div id="88uvy"></div>

                *監測到屏幕較小, 推薦使用橫屏
                *除每股數值,比率,百分比,人數,日期,其他數據單位均為百萬;數據的貨幣單位均為當地股票的交易貨幣單位;每股數據和流通股數都已做過拆股調整;由于會計制度標準不統一,部分缺失的數據可能會顯示為空,但不代表其數值本身為0,請注意分辨核對;如果某行所有歷史數據都為空,該行自動隱藏
                每股指標年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                每股收入limit34.0433.6536.2535.4135.38--16.9818.5617.1518.23
                每股稅息折舊及攤銷前利潤limit14.9317.1414.0812.9312.79--6.836.9710.572.23
                每股息稅前利潤limit2.314.120.710.640.52--0.500.184.43-3.91
                稀釋每股收益limit-0.810.89-3.78-5.72-5.71---1.57-2.14-2.23-3.49
                持續經營每股收益limit-2.23-3.73-4.25-5.09-5.71---1.88-2.28-2.23-3.49
                巴菲特所有者每股收益(TTM)limit------3.133.46--------3.13
                每股自由現金流limit10.229.268.768.668.67--5.293.253.535.14
                每股經營現金流limit14.1913.8914.3515.0115.02--7.696.346.378.65
                每股現金limit0.060.030.065.525.520.03--0.060.145.52
                每股股息limit--------------------
                每股賬面價值limit34.1144.6842.4568.4568.4544.68--42.4572.6568.45
                每股有形賬面價值limit-57.25-42.96-47.62-42.95-42.95-42.96---47.62-42.60-42.95
                每股總債務limit88.9379.4079.8192.5492.5479.40--79.8120.8992.54
                月末股價limit------43.0854.09--------43.08
                財務比率年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                股本回報率 ROE %limit-2.282.27-8.67-9.12-8.67---7.01-10.10-9.28-7.71
                股本回報率 ROE %/市凈率limit-------14.48-11.97---------12.25
                資產收益率 ROA %limit-0.540.61-2.54-2.92-2.95---2.14-2.85-3.07-2.87
                有形資產收益率 %limit-1.461.60-6.33-7.18-7.35---5.33-7.09-7.72-7.14
                喬爾·格林布拉特資本回報率 %limit5.6410.261.691.491.48--2.470.8521.26-18.56
                已動用資本回報率 ROCE %limit1.733.200.540.500.50--0.770.287.04-6.30
                5年留存收益回報率 RORE %limit--------------------
                資本回報率 %limit0.20-1.670.070.820.81--0.110.030.730.88
                加權平均資本成本 WACC %limit----5.227.947.94----5.2218.667.94
                實際借款利率 %limit7.414.466.476.779.17--6.066.6327.37-7.25
                毛利率 %limit72.7773.0072.5072.5072.49--73.3971.6673.2671.75
                營業利潤率 %limit1.67-2.810.353.483.48--0.570.142.924.02
                凈利率 %limit-2.372.65-10.41-12.12-12.12---9.23-11.55-12.98-11.29
                稅息折舊及攤銷前利潤率 %limit43.8650.9438.8536.5136.48--40.2037.5661.6012.23
                自由現金流利潤率 %limit30.0227.5224.1724.4524.46--31.1517.5120.5828.20
                債務股本比率limit2.611.781.881.351.351.78--1.880.291.35
                股東權益比率limit0.240.310.280.360.360.31--0.280.380.36
                資產有息負債率limit0.620.540.530.490.490.54--0.530.110.49
                資產負債率limit0.760.690.720.640.640.69--0.720.610.64
                毛利潤/總資產 %limit16.4816.9017.7017.4617.66--17.0317.6717.3118.25
                Degree of Financial Leveragelimit---2.645.86-7.06-7.06-2.64--5.860.06-7.06
                資產周轉率limit0.230.230.240.240.24--0.120.120.120.13
                應收賬款周轉天數limit57.8541.7139.8839.5442.23--40.5440.7746.2540.95
                應付賬款周轉天數limit104.50107.08108.95133.26124.50--104.58116.56122.71117.60
                存貨周轉天數limit20.6223.2122.5324.2224.24--25.5220.7523.8124.65
                現金循環周期limit-26.02-42.16-46.55-69.50-58.03---38.52-55.03-52.65-52.01
                存貨周轉率limit17.7015.7316.2015.0715.05--7.158.797.677.41
                營業成本/收入 %limit0.270.270.270.280.28--0.270.280.270.28
                存貨/收入limit0.020.020.020.020.02--0.040.030.040.04
                資本開支/收入limit0.120.140.150.180.18--0.140.170.170.19
                資本開支/營業利潤limit6.99--44.155.155.15--24.94117.505.664.80
                資本開支/經營現金流limit0.280.330.390.420.42--0.310.490.450.41
                合并利潤表年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                營業收入limit3,296.003,258.003,510.003,385.003,381.00--1,644.001,798.001,661.001,720.00
                營業成本limit898.00880.00965.00931.00930.00--438.00509.00444.00486.00
                毛利潤limit2,399.002,378.002,545.002,454.002,451.00--1,207.001,288.001,217.001,234.00
                毛利率 %limit72.7773.0072.5072.5072.49--73.3971.6673.2671.75
                銷售及行政開支limit879.00867.00904.00826.00825.00--448.00438.00239.00587.00
                研發費用limit--------------------
                其他營業成本limit1,465.001,603.001,629.001,510.001,508.00--750.00848.00930.00579.00
                總營業成本limit2,344.002,470.002,532.002,336.002,333.00--1,198.001,286.001,168.001,165.00
                營業利潤limit55.00-92.0012.00118.00118.00--9.003.0049.0069.00
                營業利潤率 %limit1.67-2.810.353.483.48--0.570.142.924.02
                利息收入limit--2.003.009.008.00--1.002.00381.00-372.00
                利息支出limit-366.00-363.00-498.00-486.00-484.00---233.00-256.00-631.00147.00
                凈利息收入limit-363.00-364.00-497.00-481.00-481.00---232.00-255.00-250.00-230.00
                其他收入(支出)limit166.00491.0054.00-61.00-61.00--38.0014.00---61.00
                利潤總額limit-142.0036.00-430.00-425.00-424.00---184.00-238.00-202.00-222.00
                所得稅費用limit68.0054.0069.0019.0019.00--35.0033.00-11.0030.00
                稅率 %limit47.71-152.2516.104.414.42--18.8613.88-5.6513.59
                其他凈利潤(虧損)limit--------------------
                凈利潤limit-74.0090.00-361.00-406.00-405.00---150.00-205.00-213.00-192.00
                持續經營凈利潤limit-74.0090.00-361.00-406.00-405.00---150.00-205.00-213.00-192.00
                終止經營凈利潤limit--------------------
                其他收入(少數股東權益)limit-3.00-4.00-5.00-4.00-4.00---2.00-2.00-2.00-2.00
                歸屬于母公司股東的凈利潤limit-78.0086.00-366.00-410.00-410.00---152.00-208.00-216.00-194.00
                凈利率 %limit-2.372.65-10.41-12.12-12.12---9.23-11.55-12.98-11.29
                優先股股利limit--------------------
                基本每股收益limit-0.810.89-3.78-5.72-5.71---1.57-2.14-2.23-3.49
                稀釋每股收益limit-0.810.89-3.78-5.72-5.71---1.57-2.14-2.23-3.49
                發行在外的稀釋性潛在普通股平均股數limit96.896.896.895.694.496.896.896.896.894.4
                息稅前利潤limit224.00399.0068.0061.0060.00--49.0018.00429.00-369.00
                折舊、損耗和攤銷limit1,222.001,260.001,295.001,175.001,174.00--613.00657.00594.00579.00
                稅息折舊及攤銷前利潤limit1,446.001,660.001,363.001,236.001,233.00--661.00675.001,023.00210.00
                稅息折舊及攤銷前利潤率 %limit43.8650.9438.8536.5136.48--40.2037.5661.6012.23
                合并資產負債表年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                貨幣資金和現金等價物limit6.002.006.00395.00395.002.00--6.0010.00395.00
                短期證券limit--------------------
                貨幣資金、現金等價物、及短期證券limit6.002.006.00395.00395.002.00--6.0010.00395.00
                應收賬款limit379.00365.00402.00332.00332.00365.00--402.00440.00332.00
                應收票據limit--------------------
                應收貸款limit--------------------
                其他流動應收款項limit288.00205.00212.00152.00152.00205.00--212.00--152.00
                應收賬款總額limit667.00571.00614.00483.00483.00571.00--614.00440.00483.00
                原材料limit--------------------
                在產品limit--------------------
                存貨調整limit--------------------
                庫存商品limit--------------------
                其他存貨limit51.0061.0058.0066.0066.0061.00--58.00--66.00
                存貨limit51.0061.0058.0066.0066.0061.00--58.00--66.00
                其他流動資產limit291.00407.00492.00321.00321.00407.00--492.00639.00321.00
                流動資產合計limit1,015.001,042.001,169.001,264.001,264.001,042.00--1,169.001,089.001,264.00
                非流動投資limit22.0060.0064.0054.0054.0060.00--64.00--54.00
                土地limit--------------------
                房屋及建筑物修繕limit1,785.001,693.001,828.001,843.001,843.001,693.00--1,828.00--1,843.00
                機器、家具和設備limit--------------------
                在建工程limit127.00266.00402.00583.00583.00266.00--402.00--583.00
                其他固定資產、無形資產和其他長期資產limit4,755.005,055.005,608.005,132.005,132.005,055.00--5,608.003,916.005,132.00
                固定資產、無形資產和其他長期資產總值limit6,667.007,014.007,838.007,557.007,557.007,014.00--7,838.003,916.007,557.00
                累計折舊limit-2,824.00-3,077.00-3,687.00-3,519.00-3,519.00-3,077.00---3,687.00---3,519.00
                固定資產、無形資產和其他長期資產凈額limit3,843.003,937.004,151.004,039.004,039.003,937.00--4,151.003,916.004,039.00
                無形資產limit8,846.008,486.008,722.007,960.007,960.008,486.00--8,722.008,224.007,960.00
                商譽limit6,521.006,447.006,953.006,744.006,744.006,447.00--6,953.006,727.006,744.00
                其他非流動資產limit236.00652.00474.00212.00212.00652.00--474.00302.00212.00
                非流動資產合計limit12,948.0013,135.0013,411.0012,265.0012,265.0013,135.00--13,411.0012,442.0012,265.00
                資產總計limit13,962.0014,177.0014,580.0013,529.0013,529.0014,177.00--14,580.0013,531.0013,529.00
                應付賬款limit265.00251.00325.00354.00354.00251.00--325.00272.00354.00
                應交稅費limit4.008.0018.0020.0020.008.00--18.00--20.00
                其他應付賬款limit--------------------
                應交稅費和其他應付款limit528.00570.00631.00505.00505.00570.00--631.0069.00505.00
                應付票據及應付賬款、應交稅費和其他應付款limit798.00829.00974.00879.00879.00829.00--974.00341.00879.00
                短期借款limit299.00277.00359.00393.00393.00277.00--359.00349.00393.00
                短期資本化租賃債務limit157.00186.00197.00184.00184.00186.00--197.00--184.00
                短期借款和資本化租賃債務limit456.00462.00556.00577.00577.00462.00--556.00349.00577.00
                流動遞延收益負債limit94.0075.0077.0080.0080.0075.00--77.00--80.00
                流動遞延所得稅負債limit--------------------
                流動遞延所得稅和收益負債limit94.0075.0077.0080.0080.0075.00--77.00--80.00
                其他流動負債limit213.00256.00305.00243.00243.00256.00--305.001,157.00243.00
                流動負債合計limit1,561.001,622.001,912.001,779.001,779.001,622.00--1,912.001,847.001,779.00
                長期借款limit7,096.005,965.005,915.004,853.004,853.005,965.00--5,915.00--4,853.00
                長期資本租賃負債limit1,059.001,261.001,257.001,183.001,183.001,261.00--1,257.001,141.001,183.00
                長期借款和資本化租賃債務limit8,155.007,226.007,173.006,036.006,036.007,226.00--7,173.001,141.006,036.00
                債務股本比率limit2.611.781.881.351.351.78--1.880.291.35
                養老金和退休福利limit18.001.0010.009.009.001.00--10.00--9.00
                非流動遞延負債limit381.00316.00239.00186.00186.00316.00--239.00--186.00
                其他非流動負債limit525.00665.001,110.00598.00598.00665.00--1,110.005,332.00598.00
                非流動負債合計limit9,079.008,208.008,532.006,830.006,830.008,208.00--8,532.006,473.006,830.00
                負債合計limit10,640.009,830.0010,444.008,609.008,609.009,830.00--10,444.008,320.008,609.00
                普通股limit------8.008.00------8.008.00
                優先股limit--------------------
                留存收益limit--------------------
                累計其他綜合收益(虧損)limit-83.00-132.004,111.004,883.004,883.00-132.00--4,111.00-216.004,883.00
                資本公積limit3,386.004,459.00------4,459.00----5,392.00--
                庫存股limit--------------------
                其他所有者權益limit--------------------
                歸屬于母公司所有者權益合計limit3,302.004,326.004,111.004,891.004,891.004,326.00--4,111.005,184.004,891.00
                少數股東權益limit20.0021.0026.0029.0029.0021.00--26.0027.0029.00
                所有者權益合計limit3,322.004,347.004,136.004,920.004,920.004,347.00--4,136.005,211.004,920.00
                股東權益比率limit0.240.310.280.360.360.31--0.280.380.36
                合并現金流量表年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                來自持續經營收益的凈利潤limit-74.0090.00-361.00-406.00-405.00---150.00-205.00-225.00-181.00
                折舊、損耗和攤銷limit1,222.001,260.001,295.001,175.001,174.00--613.00657.00594.00579.00
                經營性應收項目變動limit--------------------
                存貨變動limit--------------------
                預付資產變動limit--------------------
                應付票據及應付賬款、應交稅費和其他應付款變動limit--------------------
                其他營運資金變動limit--------------------
                營運資金變動limit-34.00-13.00-53.0059.0059.00--82.00-138.00-60.00120.00
                遞延所得稅limit-68.00-54.00-69.00-19.00-19.00---35.00-33.009.00-28.00
                股權激勵limit27.0033.0026.0021.0021.00--14.0012.0011.0010.00
                資產減值費用limit--------------------
                終止經營活動產生的現金流量凈額limit--------------------
                其他經營活動產生的現金流量凈額limit301.0029.00551.00604.00603.00--221.00321.00287.00316.00
                經營活動產生的現金流量凈額limit1,374.001,345.001,389.001,435.001,433.00--745.00614.00617.00816.00
                購建固定資產、無形資產和其他長期資產支付的現金limit-384.00-448.00-541.00-607.00-606.00---233.00-299.00-275.00-331.00
                處置固定資產、無形資產和其他長期資產收回的現金凈額limit--------------------
                取得子公司及其他營業單位支付的現金凈額limit---38.00-98.00-1.00-1.00---77.00-18.00-1.00--
                處置子公司及其他營業單位收到的現金凈額limit--------------------
                投資支付的現金limit--------------------
                收回投資及取得投資收益收到的現金limit--------------------
                取得無形資產支付的現金凈額差limit--------------------
                終止投資活動產生的現金流量凈額limit--------------------
                其他投資活動產生的現金流量凈額limit22.00-96.00-240.0071.0071.00---126.00-108.00-122.00193.00
                投資活動產生的現金流量凈額limit-362.00-583.00-880.00-537.00-536.00---436.00-426.00-398.00-138.00
                發行股票產生的現金流入limit--1,026.00--1,241.00------------
                回購股票產生的現金流出limit--------------------
                發行優先股產生的現金流量凈額limit--------------------
                發行債券產生的現金流入limit1,515.00159.00314.00408.00407.00--130.00179.00154.00253.00
                償付債券現金流出limit-1,900.00-1,391.00-467.00-1,745.00-1,745.00---223.00-235.00-230.00-1,515.00
                發行債券產生的現金流量凈額limit-385.00-1,232.00-154.00-1,338.00-1,338.00---94.00-56.00-76.00-1,262.00
                分配股利、利潤或償付利息支付的現金limit--------------------
                融資租賃產生的現金流量凈額limit--------------------
                其他籌資活動產生的現金流量凈額limit-642.00-560.00-355.00-413.00828.00---204.00-143.00-139.00968.00
                籌資活動產生的現金流量凈額limit-1,026.00-766.00-509.00-510.00-509.00---297.00-199.00-215.00-294.00
                期初現金及現金等價物余額limit21.006.003.005.005.00--3.0016.005.0010.00
                匯率變動對現金及現金等價物的影響limit--1.002.001.001.00--1.001.00--1.00
                現金及現金等價物凈額limit-15.00-3.003.00389.00389.00--13.00-11.005.00384.00
                期末現金及現金等價物余額limit6.002.006.00395.00395.00--16.006.0010.00395.00
                資本開支limit-384.00-448.00-541.00-607.00-606.00---233.00-299.00-275.00-331.00
                自由現金流limit989.00897.00848.00828.00827.00--512.00315.00342.00485.00
                估值比率年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                市盈率limit------0.000.00--0.00--0.000.00
                持續經營市盈率limit------0.000.00--0.00--0.000.00
                股價/巴菲特所有者每股收益limit------13.7615.65--------13.76
                市凈率limit------0.630.73--------0.63
                股價/每股有形賬面價值limit--------------------
                股價/自由現金流limit------5.095.77--------5.09
                股價/每股經營現金流limit------2.943.33--------2.94
                市銷率limit------1.251.41--------1.25
                市盈增長比limit--------------------
                企業價值/收入limit------2.782.90--------2.78
                企業價值倍數limit------7.617.95--------7.61
                企業價值/息稅前利潤limit------154.33161.36--------154.33
                喬爾·格林布拉特收益率 %limit------0.650.62--------0.65
                唐納德·亞克曼收益率 %limit--------------------
                席勒市盈率limit--------------------
                Cyclically Adjusted PB Ratiolimit--------------------
                Cyclically Adjusted PS Ratiolimit--------------------
                股息率 %limit--------------------
                估值和質量年度季度
                趨勢2020-122021-122022-122023-122024-12TTM2022-122023-062023-122024-062024-12
                總市值limit------3,0783,865--------3,078
                企業價值limit------9,32610,604--------9,326
                月末股價limit------43.0854.09--------43.08
                每股現金凈流量limit-110.02-101.70-108.06-115.37-115.37-101.70---108.06-116.83-115.37
                凈流動資產價值 NCAVlimit-99.61-90.97-96.04-103.20-103.20-90.97---96.04-101.71-103.20
                凈凈營運資本 NNWClimit-106.82-98.56-104.65-111.43-111.43-98.56---104.65-112.21-111.43
                內在價值:預期自由現金流模型limit--------------------
                內在價值:市銷率模型limit--------------------
                彼得林奇公允價值limit--------------------
                格雷厄姆估值limit--------------------
                盈利能力值(EPV)limit-------93.79-93.79---------93.79
                兩年破產風險(Z分數)limit0.000.000.000.440.470.000.000.000.000.44
                基本面趨勢(F分數)limit--846680406
                財務造假嫌疑(M分數)limit0.00-3.15-3.06-3.25-3.25-3.150.00-3.060.00-3.25
                可供營運的資產凈額/總資產limit0.790.860.840.760.820.86----0.460.82
                斯隆比率 %limit-7.81-4.76-6.00-9.67-9.66-----5.87-6.14-9.66
                流動比率limit0.650.640.610.710.710.64--0.610.590.71
                速動比率limit0.620.600.580.670.670.60--0.580.590.67
                現金比率limit------0.220.22------0.010.22
                利息保障倍數limit0.150.000.020.240.24--0.040.010.080.00
                最高股價limit------50.2854.69--------50.28
                最低股價limit------43.0842.51--------43.08
                股票回購率 %limit------26.2126.21------26.31-0.14
                股票回購收益率 %limit-------40.30------------
                每股收入同比增長率 %limit---1.157.72-2.31-0.48------0.98-1.79
                每股收益同比增長率 %limit--210.84-523.00-51.54-53.91-------42.11-62.73
                稅息折舊及攤銷前利潤同比增長率 %limit--14.78-17.84-8.18-7.32------54.74-68.03
                5年每股稅息折舊及攤銷前利潤增長率 %limit--------------------
                發行在外的普通股平均股數limit96.8396.8396.8395.6094.3696.8396.8396.8396.8394.36
                期末總股本limit96.8396.8396.8371.4671.4696.8396.8396.8371.3671.46
                β貝塔系數limit--------------------
                重述日期limit09/20/2402/28/2502/28/2502/28/2502/28/2502/28/2509/20/2402/28/2509/20/2402/28/25
                報告日期limit09/20/2402/28/2509/20/2402/28/2502/28/2502/28/2509/20/2409/20/2409/20/2402/28/25
                收益發布日期limit------02/28/2502/28/25--------02/28/25
                股東人數limit--------------------
                在職員工人數limit------2,9502,950--------2,950
                外匯匯率limit0.920.930.860.89--0.930.900.860.890.89
                        1. <div id="88uvy"></div>
                        2. <em id="88uvy"></em>
                        3. <em id="88uvy"></em>
                        4. <div id="88uvy"></div>

                        5. <div id="88uvy"><ol id="88uvy"></ol></div>
                          1. <div id="88uvy"></div>

                            调性视频