1. <div id="88uvy"></div>
            2. <em id="88uvy"></em>
            3. <em id="88uvy"></em>
            4. <div id="88uvy"></div>

            5. <div id="88uvy"><ol id="88uvy"></ol></div>
              1. <div id="88uvy"></div>

                *監測到屏幕較小, 推薦使用橫屏
                *除每股數值,比率,百分比,人數,日期,其他數據單位均為百萬;數據的貨幣單位均為當地股票的交易貨幣單位;每股數據和流通股數都已做過拆股調整;由于會計制度標準不統一,部分缺失的數據可能會顯示為空,但不代表其數值本身為0,請注意分辨核對;如果某行所有歷史數據都為空,該行自動隱藏
                每股指標年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                每股收入limitlimit---1.7221.5911.5615.4829.736.002.8511.89-5.25
                稀釋每股收益limitlimit---31.20-9.771.180.455.30-0.80-0.307.50-5.95
                持續經營每股收益limitlimit16.102.90-3.810.600.08-0.90-0.30-0.500.670.21
                巴菲特所有者每股收益(TTM)limitlimit------1.051.05--------1.05
                每股自由現金流limitlimit--74.19-8.73-18.11-26.12-6.93-13.75-4.51-3.51-4.35
                每股經營現金流limitlimit--74.79-8.73-18.11-26.07-6.93-13.71-4.51-3.51-4.35
                每股現金limitlimit23.619.644.834.774.774.835.004.694.464.77
                每股股息limitlimit--------------------
                每股賬面價值limitlimit63.8440.0424.1125.7025.7024.1123.6622.9131.5325.70
                每股有形賬面價值limitlimit-105.82-21.81-2.873.923.92-2.87-1.64-0.788.803.92
                每股總債務limitlimit3,341.003,169.562,728.552,854.682,854.682,728.552,784.492,744.892,820.102,854.68
                月末股價limitlimit39.7012.7011.0028.1221.2911.007.354.9311.5728.12
                財務比率年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                股本回報率 ROE %limitlimit---59.42-32.946.356.17123.63-13.09-3.67124.71-83.19
                股本回報率 ROE %/市凈率limitlimit---187.33-72.215.817.42271.01-42.12-17.05339.82-76.03
                資產收益率 ROA %limitlimit---0.89-0.330.060.050.92-0.11-0.031.18-0.81
                有形股本回報率 %limitlimit------274.20103.171.00萬----846.27-374.38
                有形資產收益率 %limitlimit---0.92-0.340.060.060.93-0.11-0.031.19-0.82
                5年留存收益回報率 RORE %limitlimit-------2,846.75-2,846.75---------2,846.75
                資本回報率 %limitlimit--------------------
                加權平均資本成本 WACC %limitlimit3.043.305.635.905.875.635.856.106.125.90
                實際借款利率 %limitlimit--3.566.006.146.146.136.056.246.335.93
                凈息差(銀行股)%limitlimit--0.901.050.840.840.940.940.840.790.80
                凈利率 %limitlimit--588.89-45.245.725.7223.32-13.03-3.1830.5846.05
                自由現金流利潤率 %limitlimit---4,313.10-40.43-156.60-156.77-23.31-229.39-158.18-29.5582.77
                債務股本比率limitlimit52.3379.16113.16111.08111.08113.16117.71119.8189.45111.08
                股東權益比率limitlimit0.020.010.010.010.010.010.010.010.010.01
                資產有息負債率limitlimit0.930.960.970.970.970.970.970.970.970.97
                資產負債率limitlimit0.950.980.990.990.990.990.990.990.980.99
                資產周轉率limitlimit----0.010.010.010.01----0.01--
                股息支付率limitlimit--------------------
                資本開支/收入limitlimit------------0.01------
                資本開支/經營現金流limitlimit--0.01----------------
                合并利潤表年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                利息收入limitlimit--896.901,630.101,907.101,907.10459.60464.30478.40490.70473.70
                利息支出limitlimit---719.30-1,391.90-1,678.70-1,678.70-398.60-402.30-422.20-436.80-417.30
                凈利息收入(銀行)limitlimit--177.60238.30228.40228.4061.0062.0056.2053.8056.40
                非利息收入limitlimit---209.90-61.2042.2042.20202.10-4.209.50221.50-184.70
                營業收入limitlimit---32.40177.00270.60270.60263.1057.9065.70275.40-128.30
                貸款損失準備金limitlimit--------------------
                銷售及行政開支limitlimit--258.70258.90211.90211.9036.7064.8062.0055.8029.20
                其他非利息支出limitlimit--55.7061.7060.0060.0041.607.708.009.4034.90
                總非利息支出limitlimit--314.40320.60271.80271.8078.3072.5070.0065.2064.10
                特別費用limitlimit--28.2023.50-50.90-50.9010.602.601.700.40-55.70
                其他收入(支出)limitlimit--32.000.20-6.90-6.90-2.601.502.20-1.60-9.00
                利潤總額limitlimit---343.00-166.8042.8042.80171.60-15.80-3.80208.20-145.80
                所得稅費用limitlimit--17.100.60-2.40-2.40-0.20---1.20-4.403.20
                稅率 %limitlimit--4.990.365.605.600.11---30.602.132.18
                其他凈利潤(虧損)limitlimit---389.70-51.90-4.70-4.70-6.70-4.50-0.20----
                凈利潤limitlimit---715.50-218.2035.7035.70164.70-20.30-5.10203.70-142.60
                持續經營凈利潤limitlimit---325.90-166.2040.4040.40171.40-15.80-4.90203.70-142.60
                終止經營凈利潤limitlimit---389.70-51.90-4.70-4.70-6.70-4.50-0.20----
                其他收入(少數股東權益)limitlimit--524.80138.10-20.20-20.20-103.3012.803.00-119.5083.50
                歸屬于母公司股東的凈利潤limitlimit---190.70-80.1015.5015.5061.40-7.50-2.1084.20-59.10
                凈利率 %limitlimit--588.89-45.245.725.7223.32-13.03-3.1830.5846.05
                優先股股利limitlimit--------------------
                基本每股收益limitlimit---30.60-9.771.571.526.90-0.80-0.218.48-5.95
                稀釋每股收益limitlimit---31.20-9.771.180.455.30-0.80-0.307.50-5.95
                發行在外的稀釋性潛在普通股平均股數limitlimit6.018.88.223.424.48.99.623.123.224.4
                折舊、損耗和攤銷limitlimit--65.0047.5038.9039.009.909.709.809.809.70
                合并資產負債表年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                貨幣資金和現金等價物limitlimit143.5061.1046.5047.4047.4046.5048.2046.5044.3047.40
                貨幣市場投資limitlimit353.60195.40178.30254.60254.60178.30195.30200.10176.10254.60
                貸款和墊款總額limitlimit19,858.0018,905.6025,912.7028,030.6028,030.6025,912.7026,511.8026,684.9027,715.0028,030.60
                貸款和租賃損失儲備limitlimit--------------------
                預收收入limitlimit--------------------
                貸款和墊款limitlimit19,858.0018,905.6025,912.7028,030.6028,030.6025,912.7026,511.8026,684.9027,715.0028,030.60
                證券與投資limitlimit72.7046.4044.3040.4040.4044.30------40.40
                應收賬款limitlimit60.1053.3027.5020.9020.9027.50------20.90
                應收票據limitlimit--------------------
                其他流動應收款項limitlimit49.0066.9076.6041.9041.9076.60------41.90
                應收賬款總額limitlimit109.10120.20104.1062.9062.90104.10------62.90
                固定資產、無形資產和其他長期資產凈額limitlimit91.8037.1029.4024.4024.4029.40------24.40
                無形資產limitlimit1,030.80392.20260.00216.30216.30260.00244.20234.90225.60216.30
                商譽limitlimit--------------------
                其他資產(銀行)limitlimit129.501,114.60532.30479.90479.90532.30683.90807.90789.40479.90
                資產總計limitlimit21,788.9020,872.7027,107.6029,156.5029,156.5027,107.6027,683.6027,974.4028,950.4029,156.50
                總存款limitlimit--------------------
                應付票據及應付賬款、應交稅費和其他應付款limitlimit276.10118.7081.1027.2027.2081.10--19.3025.2027.20
                短期借款和資本化租賃債務limitlimit3,347.401,327.60928.50918.20918.20928.501,071.201,073.801,054.60918.20
                長期借款和資本化租賃債務limitlimit16,952.5018,773.7025,358.4027,440.1027,440.1025,358.4025,815.9026,149.9026,937.7027,440.10
                債務股本比率limitlimit52.3379.16113.16111.08111.08113.16117.71119.8189.45111.08
                其他負債(銀行)limitlimit129.90247.80467.20455.20455.20467.20540.80480.00476.40455.20
                負債合計limitlimit20,705.9020,467.8026,835.2028,840.8028,840.8026,835.2027,427.8027,723.1028,493.9028,840.80
                普通股limitlimit--------------------
                優先股limitlimit--------------------
                留存收益limitlimit-443.60-634.30-714.40-698.90-698.90-714.40-721.90-724.00-639.80-698.90
                累計其他綜合收益(虧損)limitlimit-0.10-0.30-0.20-0.30-0.30-0.20-0.30-0.30-0.30-0.30
                資本公積limitlimit831.60888.50946.90954.50954.50946.90950.60951.50953.00954.50
                庫存股limitlimit--------------------
                其他所有者權益limitlimit--------------------
                歸屬于母公司所有者權益合計limitlimit387.90253.90232.30255.30255.30232.30228.40227.20312.90255.30
                少數股東權益limitlimit695.10150.9040.1060.4060.4040.1027.3024.10143.5060.40
                所有者權益合計limitlimit1,083.00404.80272.40315.70315.70272.40255.70251.30456.50315.70
                股東權益比率limitlimit0.020.010.010.010.010.010.010.010.010.01
                合并現金流量表年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                來自持續經營收益的凈利潤limitlimit---715.50-218.2035.7035.70164.70-20.30-5.10203.70-142.60
                折舊、損耗和攤銷limitlimit--65.0047.5038.9039.009.909.709.809.809.70
                經營性應收項目變動limitlimit--------------------
                存貨變動limitlimit--------------------
                預付資產變動limitlimit--------------------
                應付票據及應付賬款、應交稅費和其他應付款變動limitlimit---162.40-31.80-92.60------------
                其他營運資金變動limitlimit--404.6033.8033.40------------
                營運資金變動limitlimit--242.101.90-59.10------------
                遞延所得稅limitlimit----0.70-2.40------------
                股權激勵limitlimit--47.9024.708.80------------
                資產減值費用limitlimit--192.5013.800.90------------
                終止經營活動產生的現金流量凈額limitlimit--------------------
                其他經營活動產生的現金流量凈額limitlimit--1,575.9058.00-446.60-498.50-235.90-121.60-108.60-294.9026.70
                經營活動產生的現金流量凈額limitlimit--1,407.80-71.60-423.80-423.80-61.30-132.20-104.00-81.40-106.20
                購建固定資產、無形資產和其他長期資產支付的現金limitlimit---11.20-----0.50---0.50------
                處置固定資產、無形資產和其他長期資產收回的現金凈額limitlimit--------------------
                取得子公司及其他營業單位支付的現金凈額limitlimit-----140.90--------------
                處置子公司及其他營業單位收到的現金凈額limitlimit----71.203.00------------
                投資支付的現金limitlimit---11.90----------------
                收回投資及取得投資收益收到的現金limitlimit--13.10----------------
                取得無形資產支付的現金凈額差limitlimit--473.8085.605.505.50--4.700.80----
                終止投資活動產生的現金流量凈額limitlimit--------------------
                其他投資活動產生的現金流量凈額limitlimit---2,282.80142.20106.30195.20--45.20150.00----
                投資活動產生的現金流量凈額limitlimit---1,819.10158.10114.80114.8018.8049.50150.80-54.70-30.80
                發行股票產生的現金流入limitlimit----30.00--------------
                回購股票產生的現金流出limitlimit--------------------
                發行優先股產生的現金流量凈額limitlimit--------------------
                發行債券產生的現金流入limitlimit--27,802.608,474.509,324.209,324.201,682.201,900.202,232.702,657.502,533.80
                償付債券現金流出limitlimit---2.76萬-8,641.00-8,927.60-8,927.60-1,695.90-1,798.40-2,273.60-2,546.90-2,308.80
                發行債券產生的現金流量凈額limitlimit--232.40-166.50396.60396.60-13.70101.80-40.80110.60225.00
                分配股利、利潤或償付利息支付的現金limitlimit--------------------
                融資租賃產生的現金流量凈額limitlimit--------------------
                其他籌資活動產生的現金流量凈額limitlimit---7.10-2.70-10.40-10.40-1.60-0.30-2.90-0.90-6.40
                籌資活動產生的現金流量凈額limitlimit--225.20-139.20386.20386.20-15.30101.60-43.70109.70218.70
                期初現金及現金等價物余額limitlimit--463.60277.40224.80224.80282.60224.80243.60246.60220.40
                匯率變動對現金及現金等價物的影響limitlimit---0.20------------0.10-0.10
                現金及現金等價物凈額limitlimit---186.20-52.6077.2077.20-57.8018.803.00-26.3081.60
                期末現金及現金等價物余額limitlimit--277.40224.80302.00302.00224.80243.60246.60220.40302.00
                資本開支limitlimit---11.20-----0.50---0.50------
                自由現金流limitlimit--1,396.60-71.60-423.80-424.30-61.30-132.70-104.00-81.40-106.20
                估值比率年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                市盈率limitlimit--0.000.0023.8347.310.000.000.000.9923.83
                持續經營市盈率limitlimit2.474.380.0046.87266.130.000.000.000.0046.87
                股價/巴菲特所有者每股收益limitlimit------26.6820.07--------26.68
                市凈率limitlimit0.620.320.461.090.830.460.310.220.371.09
                股價/每股有形賬面價值limitlimit------7.175.43------1.327.17
                股價/自由現金流limitlimit--0.17----------------
                股價/每股經營現金流limitlimit--0.17----------------
                市銷率limitlimit----0.512.431.380.510.640.170.232.43
                市盈增長比limitlimit--------------------
                企業價值/收入limitlimit---626.06149.05105.86105.67149.05247.9190.2742.61105.86
                喬爾·格林布拉特收益率 %limitlimit--------------------
                唐納德·亞克曼收益率 %limitlimit--------------------
                席勒市盈率limitlimit--------------------
                Cyclically Adjusted PB Ratiolimitlimit--------------------
                Cyclically Adjusted PS Ratiolimitlimit--------------------
                股息率 %limitlimit--------------------
                估值和質量年度季度
                趨勢2019-122020-122021-122022-122023-122024-12TTM2023-122024-032024-062024-092024-12
                總市值limitlimit241811062792281067149115279
                企業價值limitlimit21,09320,27226,38728,65128,59926,38726,93727,25028,20628,651
                月末股價limitlimit39.7012.7011.0028.1221.2911.007.354.9311.5728.12
                每股現金凈流量limitlimit-3,498.61-3,241.50-2,784.80-2,904.55-2,904.55-2,784.80-2,838.33-2,792.96-2,880.63-2,904.55
                凈流動資產價值 NCAVlimitlimit--------------------
                凈凈營運資本 NNWClimitlimit-3,491.20-3,235.20-2,782.66-2,902.97-2,902.97-2,782.66-2,838.33-2,792.96-2,880.63-2,902.97
                內在價值:預期自由現金流模型limitlimit--------------------
                內在價值:市銷率模型limitlimit--------------------
                彼得林奇公允價值limitlimit--------------------
                格雷厄姆估值limitlimit------7.282.66--------2.66
                盈利能力值(EPV)limitlimit-------1,171.47-1,171.47---------1,171.47
                基本面趨勢(F分數)limitlimit--546645356
                財務造假嫌疑(M分數)limitlimit0.000.000.00-2.42-2.420.00-2.190.000.00-2.42
                可供營運的資產凈額/總資產limitlimit1.090.941.271.060.991.001.000.991.010.99
                斯隆比率 %limitlimit--1.06-0.611.111.11-0.61-0.360.021.211.11
                最高股價limitlimit116.2041.9020.3028.8032.4012.7010.707.4212.6428.80
                最低股價limitlimit38.7012.007.254.504.107.256.804.604.5010.05
                股票回購率 %limitlimit-1.47-4.38-51.91-3.11-3.11-9.75-0.23-2.71-0.08-0.08
                股票回購收益率 %limitlimit-----28.31--------------
                每股收入同比增長率 %limitlimit-100.00--1,355.38-46.4527.832,818.92-9.61119.53222.99-117.66
                每股收益同比增長率 %limitlimit-100.00--68.69112.08104.21158.89-260.0096.69200.67-212.26
                發行在外的普通股平均股數limitlimit--6.238.209.859.938.859.659.909.939.93
                期末總股本limitlimit6.086.349.639.9310.719.639.669.929.939.93
                β貝塔系數limitlimit------2.011.85--1.441.631.772.01
                重述日期limitlimit01/01/0103/15/2403/14/2503/14/2503/14/2503/14/2505/10/2408/09/2411/08/2403/14/25
                報告日期limitlimit01/01/0103/16/2303/15/2403/14/2503/14/2503/15/2405/10/2408/09/2411/08/2403/14/25
                收益發布日期limitlimit03/03/2203/13/2303/06/2403/11/2503/11/2503/06/2405/06/2408/06/2411/06/2403/11/25
                股東人數limitlimit261622202022------20
                在職員工人數limitlimit6,7162,324922747747922922922922747
                外匯匯率limitlimit1.001.001.001.00--1.001.001.001.001.00
                        1. <div id="88uvy"></div>
                        2. <em id="88uvy"></em>
                        3. <em id="88uvy"></em>
                        4. <div id="88uvy"></div>

                        5. <div id="88uvy"><ol id="88uvy"></ol></div>
                          1. <div id="88uvy"></div>

                            调性视频