1. <div id="88uvy"></div>
            2. <em id="88uvy"></em>
            3. <em id="88uvy"></em>
            4. <div id="88uvy"></div>

            5. <div id="88uvy"><ol id="88uvy"></ol></div>
              1. <div id="88uvy"></div>

                *監測到屏幕較小, 推薦使用橫屏
                *除每股數值,比率,百分比,人數,日期,其他數據單位均為百萬;數據的貨幣單位均為當地股票的交易貨幣單位;每股數據和流通股數都已做過拆股調整;由于會計制度標準不統一,部分缺失的數據可能會顯示為空,但不代表其數值本身為0,請注意分辨核對;如果某行所有歷史數據都為空,該行自動隱藏
                每股指標年度季度
                趨勢2016-122017-122018-122019-122020-122021-122022-122023-122024-12TTM2024-032024-062024-092024-122025-03
                每股收入limitlimitlimitlimitlimit9.2116.1417.8220.4521.184.874.985.195.585.43
                每股稅息折舊及攤銷前利潤limitlimitlimitlimitlimit0.19-4.011.812.503.43-0.150.651.440.560.79
                每股息稅前利潤limitlimitlimitlimitlimit-0.29-4.491.412.163.10-0.240.571.350.480.70
                稀釋每股收益limitlimitlimitlimitlimit-0.29-4.650.874.565.71-0.320.471.203.210.83
                持續經營每股收益limitlimitlimitlimitlimit-1.51-1.090.194.124.770.020.360.463.150.79
                巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimit---4.371.213.134.061.141.462.903.134.06
                每股自由現金流limitlimitlimitlimitlimit-0.390.201.613.213.640.650.800.980.801.06
                每股經營現金流limitlimitlimitlimitlimit-0.240.331.713.323.760.680.851.000.821.09
                每股現金limitlimitlimitlimitlimit2.202.152.613.312.882.763.004.313.312.88
                每股股息limitlimitlimitlimitlimit--------------------
                每股賬面價值limitlimitlimitlimitlimit7.423.665.4310.2310.515.305.897.0210.2310.51
                每股有形賬面價值limitlimitlimitlimitlimit1.86-1.400.815.876.140.781.432.625.876.14
                每股總債務limitlimitlimitlimitlimit5.705.555.425.285.325.355.316.025.285.32
                月末股價limitlimitlimitlimitlimit41.9324.7361.5760.3291.2876.9972.6875.1660.3272.86
                財務比率年度季度
                趨勢2016-122017-122018-122019-122020-122021-122022-122023-122024-12TTM2024-032024-062024-092024-122025-03
                股本回報率 ROE %limitlimitlimitlimitlimit-3.71-83.8720.3060.0975.17-23.4534.6977.02151.5332.64
                股本回報率 ROE %/市凈率limitlimitlimitlimitlimit-0.66-12.411.7910.198.67-1.612.817.2025.694.71
                資產收益率 ROA %limitlimitlimitlimitlimit-1.38-25.795.3321.9226.44-6.6810.0123.5855.9813.65
                有形股本回報率 %limitlimitlimitlimitlimit-12.07-2,205.311.00萬140.40173.80-158.21175.15245.72308.1556.36
                有形資產收益率 %limitlimitlimitlimitlimit-1.85-36.637.3927.6933.04-8.8213.0329.8568.9216.57
                喬爾·格林布拉特資本回報率 %limitlimitlimitlimitlimit-17.13-261.7086.31144.71209.60-61.68150.50364.74130.66191.86
                已動用資本回報率 ROCE %limitlimitlimitlimitlimit-1.93-33.4311.2513.4718.71-6.8816.0034.5210.7914.81
                5年留存收益回報率 RORE %limitlimitlimitlimitlimit--24.26-51.16-243.23-845.74-58.10-53.80-81.83-243.23-845.74
                資本回報率 %limitlimitlimitlimitlimit-6.46-5.823.3817.1419.642.239.1011.1656.1013.60
                加權平均資本成本 WACC %limitlimitlimitlimitlimit6.969.6210.2812.9412.5210.9711.5812.0812.949.79
                實際借款利率 %limitlimitlimitlimitlimit4.665.085.664.684.404.434.994.813.943.78
                毛利率 %limitlimitlimitlimitlimit46.4338.3339.7639.4039.5839.1239.3639.5739.5139.85
                營業利潤率 %limitlimitlimitlimitlimit-21.97-5.752.986.368.491.707.449.486.4410.65
                凈利率 %limitlimitlimitlimitlimit-2.84-28.685.0622.4127.07-6.469.4923.3557.5615.40
                稅息折舊及攤銷前利潤率 %limitlimitlimitlimitlimit2.06-24.8310.1312.2416.23-3.0813.0627.6910.0514.46
                自由現金流利潤率 %limitlimitlimitlimitlimit-4.261.229.0215.6817.1613.4116.0818.8514.2719.51
                債務股本比率limitlimitlimitlimitlimit0.771.521.000.520.511.010.900.860.520.51
                股東權益比率limitlimitlimitlimitlimit0.370.230.290.420.420.280.300.310.420.42
                資產有息負債率limitlimitlimitlimitlimit0.290.350.290.220.210.280.270.270.220.21
                資產負債率limitlimitlimitlimitlimit0.600.740.670.560.570.680.670.650.560.57
                毛利潤/總資產 %limitlimitlimitlimitlimit22.5034.4741.8738.5338.6640.4941.5439.9638.4335.33
                Degree of Financial Leveragelimitlimitlimitlimitlimit1.000.890.897.504.700.73-0.411.237.504.70
                資產周轉率limitlimitlimitlimitlimit0.490.901.050.980.980.260.260.250.240.22
                股息支付率limitlimitlimitlimitlimit--------------------
                應收賬款周轉天數limitlimitlimitlimitlimit36.7229.8730.2727.9629.0132.0331.9430.5926.9026.99
                應付賬款周轉天數limitlimitlimitlimitlimit21.3714.7412.3411.2910.9612.0111.1510.4910.4711.38
                存貨周轉天數limitlimitlimitlimitlimit--------------------
                現金循環周期limitlimitlimitlimitlimit15.3515.1317.9316.6718.0520.0220.8020.1116.4315.60
                營業成本/收入 %limitlimitlimitlimitlimit0.540.620.600.610.600.610.610.600.600.60
                存貨/收入limitlimitlimitlimitlimit--------------------
                資本開支/收入limitlimitlimitlimitlimit0.020.010.010.010.010.010.01----0.01
                資本開支/營業利潤limitlimitlimitlimitlimit----0.200.090.070.330.120.040.060.06
                資本開支/經營現金流limitlimitlimitlimitlimit--0.390.060.030.030.040.050.020.030.03
                合并利潤表年度季度
                趨勢2016-122017-122018-122019-122020-122021-122022-122023-122024-12TTM2024-032024-062024-092024-122025-03
                營業收入limitlimitlimitlimitlimit17,455.0031,877.0037,281.0043,978.0045,380.0010,131.0010,700.0011,188.0011,959.0011,533.00
                營業成本limitlimitlimitlimitlimit9,351.0019,659.0022,457.0026,651.0027,420.006,168.006,488.006,761.007,234.006,937.00
                毛利潤limitlimitlimitlimitlimit8,104.0012,218.0014,824.0017,327.0017,960.003,963.004,212.004,427.004,725.004,596.00
                毛利率 %limitlimitlimitlimitlimit46.4338.3339.7639.4039.5839.1239.3639.5739.5139.85
                銷售及行政開支limitlimitlimitlimitlimit7,105.007,892.007,038.007,976.007,564.002,126.001,801.001,726.002,323.001,714.00
                研發費用limitlimitlimitlimitlimit2,054.002,798.003,164.003,109.003,134.00790.00760.00774.00785.00815.00
                其他營業成本limitlimitlimitlimitlimit2,779.003,360.003,512.003,443.003,407.00875.00855.00866.00847.00839.00
                總營業成本limitlimitlimitlimitlimit11,938.0014,050.0013,714.0014,528.0014,105.003,791.003,416.003,366.003,955.003,368.00
                營業利潤limitlimitlimitlimitlimit-3,834.00-1,832.001,110.002,799.003,855.00172.00796.001,061.00770.001,228.00
                營業利潤率 %limitlimitlimitlimitlimit-21.97-5.752.986.368.491.707.449.486.4410.65
                利息收入limitlimitlimitlimitlimit37.00139.00484.00721.00731.00159.00176.00195.00191.00169.00
                利息支出limitlimitlimitlimitlimit-483.00-565.00-633.00-523.00-504.00-124.00-139.00-143.00-117.00-105.00
                凈利息收入limitlimitlimitlimitlimit-446.00-426.00-149.00198.00227.0035.0037.0052.0074.0064.00
                其他收入(支出)limitlimitlimitlimitlimit3,255.00-7,168.001,360.001,128.002,058.00-837.00244.001,656.0065.0093.00
                利潤總額limitlimitlimitlimitlimit-1,025.00-9,426.002,321.004,125.006,140.00-630.001,077.002,769.00909.001,385.00
                所得稅費用limitlimitlimitlimitlimit492.00181.00-213.005,758.006,189.00-29.00-57.00-158.006,002.00402.00
                稅率 %limitlimitlimitlimitlimit48.001.929.18-139.59-100.80-4.605.295.71-660.29-29.03
                其他凈利潤(虧損)limitlimitlimitlimitlimit-37.00107.0048.00-38.00-47.00-4.00-12.00-12.00-10.00-13.00
                凈利潤limitlimitlimitlimitlimit-570.00-9,138.002,156.009,845.0012,282.00-663.001,008.002,599.006,901.001,774.00
                持續經營凈利潤limitlimitlimitlimitlimit-570.00-9,138.002,156.009,845.0012,282.00-663.001,008.002,599.006,901.001,774.00
                終止經營凈利潤limitlimitlimitlimitlimit--------------------
                其他收入(少數股東權益)limitlimitlimitlimitlimit74.00-3.00-269.0011.004.009.007.0013.00-18.002.00
                歸屬于母公司股東的凈利潤limitlimitlimitlimitlimit-496.00-9,141.001,887.009,856.0012,286.00-654.001,015.002,612.006,883.001,776.00
                凈利率 %limitlimitlimitlimitlimit-2.84-28.685.0622.4127.07-6.469.4923.3557.5615.40
                優先股股利limitlimitlimitlimitlimit--------------------
                基本每股收益limitlimitlimitlimitlimit-0.26-4.640.934.715.85-0.310.491.243.270.85
                稀釋每股收益limitlimitlimitlimitlimit-0.29-4.650.874.565.71-0.320.471.203.210.83
                發行在外的稀釋性潛在普通股平均股數limitlimitlimitlimitlimit1,895.51,974.92,091.82,150.52,122.62,080.22,150.02,154.52,142.52,122.6
                息稅前利潤limitlimitlimitlimitlimit-542.00-8,861.002,954.004,648.006,644.00-506.001,216.002,912.001,026.001,490.00
                折舊、損耗和攤銷limitlimitlimitlimitlimit902.00947.00823.00737.00721.00194.00181.00186.00176.00178.00
                稅息折舊及攤銷前利潤limitlimitlimitlimitlimit360.00-7,914.003,777.005,385.007,365.00-312.001,397.003,098.001,202.001,668.00
                稅息折舊及攤銷前利潤率 %limitlimitlimitlimitlimit2.06-24.8310.1312.2416.23-3.0813.0627.6910.0514.46
                合并資產負債表年度季度
                趨勢2016-122017-122018-122019-122020-122021-122022-122023-122024-12TTM2024-032024-062024-092024-122025-03
                貨幣資金和現金等價物limitlimitlimitlimitlimit4,295.004,208.004,680.005,893.005,132.005,019.004,497.006,150.005,893.005,132.00
                短期證券limitlimitlimitlimitlimit--103.00727.001,084.00894.00744.001,795.002,913.001,084.00894.00
                貨幣資金、現金等價物、及短期證券limitlimitlimitlimitlimit4,295.004,311.005,407.006,977.006,026.005,763.006,292.009,063.006,977.006,026.00
                應收賬款limitlimitlimitlimitlimit2,439.002,779.003,404.003,333.003,489.003,708.003,783.003,719.003,333.003,489.00
                應收票據limitlimitlimitlimitlimit--------------------
                應收貸款limitlimitlimitlimitlimit--------------------
                其他流動應收款項limitlimitlimitlimitlimit553.00710.00717.00482.00512.00754.00589.00468.00482.00512.00
                應收賬款總額limitlimitlimitlimitlimit2,992.003,489.004,121.003,815.004,001.004,462.004,372.004,187.003,815.004,001.00
                原材料limitlimitlimitlimitlimit--------------------
                在產品limitlimitlimitlimitlimit--------------------
                存貨調整limitlimitlimitlimitlimit--------------------
                庫存商品limitlimitlimitlimitlimit--------------------
                其他存貨limitlimitlimitlimitlimit--------------------
                存貨limitlimitlimitlimitlimit--------------------
                其他流動資產limitlimitlimitlimitlimit1,532.001,449.001,769.001,453.002,323.001,849.001,819.002,081.001,453.002,323.00
                流動資產合計limitlimitlimitlimitlimit8,819.009,249.0011,297.0012,245.0012,350.0012,074.0012,483.0015,331.0012,245.0012,350.00
                非流動投資limitlimitlimitlimitlimit12,474.005,161.006,328.008,618.008,940.005,812.006,418.008,104.008,618.008,940.00
                土地limitlimitlimitlimitlimit65.0065.0065.0065.00--------65.00--
                房屋及建筑物修繕limitlimitlimitlimitlimit737.00739.00739.00739.00--------739.00--
                機器、家具和設備limitlimitlimitlimitlimit1,482.001,735.001,809.001,858.00--------1,858.00--
                在建工程limitlimitlimitlimitlimit157.00219.00203.00218.00--------218.00--
                其他固定資產、無形資產和其他長期資產limitlimitlimitlimitlimit1,982.002,058.001,899.001,828.003,103.003,249.003,215.003,172.001,828.003,103.00
                固定資產、無形資產和其他長期資產總值limitlimitlimitlimitlimit4,423.004,816.004,715.004,708.003,103.003,249.003,215.003,172.004,708.003,103.00
                累計折舊limitlimitlimitlimitlimit-1,182.00-1,285.00-1,401.00-1,598.00---------1,598.00--
                固定資產、無形資產和其他長期資產凈額limitlimitlimitlimitlimit3,241.003,531.003,314.003,110.003,103.003,249.003,215.003,172.003,110.003,103.00
                無形資產limitlimitlimitlimitlimit10,832.0010,137.009,576.009,191.009,134.009,424.009,348.009,278.009,191.009,134.00
                商譽limitlimitlimitlimitlimit8,420.008,263.008,151.008,066.008,069.008,089.008,083.008,086.008,066.008,069.00
                其他非流動資產limitlimitlimitlimitlimit3,408.004,031.008,184.0018,080.0019,295.009,040.0010,050.0011,232.0018,080.0019,295.00
                非流動資產合計limitlimitlimitlimitlimit29,955.0022,860.0027,402.0038,999.0040,472.0027,525.0029,031.0031,786.0038,999.0040,472.00
                資產總計limitlimitlimitlimitlimit38,774.0032,109.0038,699.0051,244.0052,822.0039,599.0041,514.0047,117.0051,244.0052,822.00
                應付賬款limitlimitlimitlimitlimit860.00728.00790.00858.00873.00833.00752.00802.00858.00873.00
                應交稅費limitlimitlimitlimitlimit2,563.002,049.001,728.002,284.002,242.002,268.002,063.002,164.002,284.002,242.00
                其他應付賬款limitlimitlimitlimitlimit--------------------
                應交稅費和其他應付款limitlimitlimitlimitlimit1,187.001,593.001,996.001,421.002,147.002,297.002,377.002,080.001,421.002,147.00
                應付票據及應付賬款、應交稅費和其他應付款limitlimitlimitlimitlimit4,610.004,370.004,514.004,563.005,262.005,398.005,192.005,046.004,563.005,262.00
                短期借款limitlimitlimitlimitlimit----25.001,150.001,150.00------1,150.001,150.00
                短期資本化租賃債務limitlimitlimitlimitlimit185.00201.00190.00175.00177.00184.00198.00178.00175.00177.00
                短期借款和資本化租賃債務limitlimitlimitlimitlimit185.00201.00215.001,325.001,327.00184.00198.00178.001,325.001,327.00
                流動遞延收益負債limitlimitlimitlimitlimit--------------------
                流動遞延所得稅負債limitlimitlimitlimitlimit--------------------
                流動遞延所得稅和收益負債limitlimitlimitlimitlimit--------------------
                其他流動負債limitlimitlimitlimitlimit4,229.004,282.004,725.005,588.005,524.004,411.004,928.005,611.005,588.005,524.00
                流動負債合計limitlimitlimitlimitlimit9,024.008,853.009,454.0011,476.0012,113.009,993.0010,318.0010,835.0011,476.0012,113.00
                長期借款limitlimitlimitlimitlimit9,276.009,265.009,459.008,347.008,350.009,457.009,454.0010,986.008,347.008,350.00
                長期資本租賃負債limitlimitlimitlimitlimit1,644.001,673.001,550.001,454.001,447.001,520.001,492.001,496.001,454.001,447.00
                長期借款和資本化租賃債務limitlimitlimitlimitlimit10,920.0010,938.0011,009.009,801.009,797.0010,977.0010,946.0012,482.009,801.009,797.00
                債務股本比率limitlimitlimitlimitlimit0.771.521.000.520.511.010.900.860.520.51
                養老金和退休福利limitlimitlimitlimitlimit--------------------
                非流動遞延負債limitlimitlimitlimitlimit365.0027.0056.009.0013.0038.0035.00155.009.0013.00
                其他非流動負債limitlimitlimitlimitlimit3,116.003,787.005,498.007,482.007,994.006,092.006,432.007,106.007,482.007,994.00
                非流動負債合計limitlimitlimitlimitlimit14,401.0014,752.0016,563.0017,292.0017,804.0017,107.0017,413.0019,743.0017,292.0017,804.00
                負債合計limitlimitlimitlimitlimit23,425.0023,605.0026,017.0028,768.0029,917.0027,100.0027,731.0030,578.0028,768.0029,917.00
                普通股limitlimitlimitlimitlimit--------------------
                優先股limitlimitlimitlimitlimit--------------------
                留存收益limitlimitlimitlimitlimit-23,626.00-32,767.00-30,594.00-20,726.00-18,946.00-31,248.00-30,233.00-27,621.00-20,726.00-18,946.00
                累計其他綜合收益(虧損)limitlimitlimitlimitlimit-524.00-443.00-421.00-517.00-485.00-437.00-479.00-424.00-517.00-485.00
                資本公積limitlimitlimitlimitlimit38,608.0040,550.0042,264.0042,801.0041,406.0042,743.0043,062.0042,825.0042,801.0041,406.00
                庫存股limitlimitlimitlimitlimit--------------------
                其他所有者權益limitlimitlimitlimitlimit--------------------
                歸屬于母公司所有者權益合計limitlimitlimitlimitlimit14,458.007,340.0011,249.0021,558.0021,975.0011,058.0012,350.0014,780.0021,558.0021,975.00
                少數股東權益limitlimitlimitlimitlimit891.001,164.001,433.00918.00930.001,441.001,433.001,759.00918.00930.00
                所有者權益合計limitlimitlimitlimitlimit15,349.008,504.0012,682.0022,476.0022,905.0012,499.0013,783.0016,539.0022,476.0022,905.00
                股東權益比率limitlimitlimitlimitlimit0.370.230.290.420.420.280.300.310.420.42
                合并現金流量表年度季度
                趨勢2016-122017-122018-122019-122020-122021-122022-122023-122024-12TTM2024-032024-062024-092024-122025-03
                來自持續經營收益的凈利潤limitlimitlimitlimitlimit-570.00-9,138.002,156.009,845.0012,282.00-663.001,008.002,599.006,901.001,774.00
                折舊、損耗和攤銷limitlimitlimitlimitlimit902.00947.00823.00737.00721.00194.00181.00186.00176.00178.00
                經營性應收項目變動limitlimitlimitlimitlimit-597.00-542.00-758.00-142.00157.00-422.00-162.00196.00246.00-123.00
                存貨變動limitlimitlimitlimitlimit--------------------
                預付資產變動limitlimitlimitlimitlimit-236.00-196.00-1,462.00-694.00-869.00-322.00-108.00-234.00-30.00-497.00
                應付票據及應付賬款、應交稅費和其他應付款變動limitlimitlimitlimitlimit1,158.001,095.002,374.003,235.003,017.001,329.00-622.00-195.002,723.001,111.00
                其他營運資金變動limitlimitlimitlimitlimit1,357.00-22.0011.00-25.00-28.00-10.001,407.00744.00-2,166.00-13.00
                營運資金變動limitlimitlimitlimitlimit1,682.00335.00165.002,374.002,277.00575.00515.00511.00773.00478.00
                遞延所得稅limitlimitlimitlimitlimit-692.00-441.0026.00-6,027.00-6,423.00-16.00-7.00124.00-6,128.00-412.00
                股權激勵limitlimitlimitlimitlimit1,168.001,793.001,935.001,796.001,747.00484.00455.00438.00419.00435.00
                資產減值費用limitlimitlimitlimitlimit225.00324.00178.0061.0035.0026.009.0012.0014.00--
                終止經營活動產生的現金流量凈額limitlimitlimitlimitlimit--------------------
                其他經營活動產生的現金流量凈額limitlimitlimitlimitlimit-3,160.006,822.00-1,698.00-1,649.00-2,594.00816.00-341.00-1,719.00-405.00-129.00
                經營活動產生的現金流量凈額limitlimitlimitlimitlimit-445.00642.003,585.007,137.008,045.001,416.001,820.002,151.001,750.002,324.00
                購建固定資產、無形資產和其他長期資產支付的現金limitlimitlimitlimitlimit-298.00-252.00-223.00-242.00-259.00-57.00-99.00-42.00-44.00-74.00
                處置固定資產、無形資產和其他長期資產收回的現金凈額limitlimitlimitlimitlimit--------------------
                取得子公司及其他營業單位支付的現金凈額limitlimitlimitlimitlimit-2,314.00-59.00----------------
                處置子公司及其他營業單位收到的現金凈額limitlimitlimitlimitlimit1,000.0026.00721.0017.008.009.008.00------
                投資支付的現金limitlimitlimitlimitlimit-2,095.00-1,722.00-8,826.00-13,054.00-13,570.00-2,203.00-3,346.00-4,484.00-3,021.00-2,719.00
                收回投資及取得投資收益收到的現金limitlimitlimitlimitlimit2,791.00376.005,069.0010,204.0010,571.002,030.001,821.001,916.004,437.002,397.00
                取得無形資產支付的現金凈額差limitlimitlimitlimitlimit--------------------
                終止投資活動產生的現金流量凈額limitlimitlimitlimitlimit--------------------
                其他投資活動產生的現金流量凈額limitlimitlimitlimitlimit-285.00-6.0033.00-102.00-227.00-21.00-60.00-82.0061.00-146.00
                投資活動產生的現金流量凈額limitlimitlimitlimitlimit-1,201.00-1,637.00-3,226.00-3,177.00-3,477.00-242.00-1,676.00-2,692.001,433.00-542.00
                發行股票產生的現金流入limitlimitlimitlimitlimit675.00255.00----------------
                回購股票產生的現金流出limitlimitlimitlimitlimit-------1,252.00-3,037.00---325.00-372.00-555.00-1,785.00
                發行優先股產生的現金流量凈額limitlimitlimitlimitlimit675.00------------------
                發行債券產生的現金流入limitlimitlimitlimitlimit1,766.00--2,824.003,972.003,972.00----3,972.00----
                償付債券現金流出limitlimitlimitlimitlimit-842.00-264.00-2,871.00-4,158.00-4,157.00-48.00-42.00-2,018.00-2,050.00-47.00
                發行債券產生的現金流量凈額limitlimitlimitlimitlimit924.00-264.00-47.00-186.00-185.00-48.00-42.001,954.00-2,050.00-47.00
                分配股利、利潤或償付利息支付的現金limitlimitlimitlimitlimit--------------------
                融資租賃產生的現金流量凈額limitlimitlimitlimitlimit--------------------
                其他籌資活動產生的現金流量凈額limitlimitlimitlimitlimit-494.0024.00-48.00-649.00-627.00-52.00176.0019.00-792.00-30.00
                籌資活動產生的現金流量凈額limitlimitlimitlimitlimit1,780.0015.00-95.00-2,087.00-3,849.00-100.00-191.001,601.00-3,397.00-1,862.00
                期初現金及現金等價物余額limitlimitlimitlimitlimit7,740.007,805.006,677.007,004.007,984.007,004.007,984.007,881.009,003.008,610.00
                匯率變動對現金及現金等價物的影響limitlimitlimitlimitlimit-69.00-148.0063.00-267.00-103.00-94.00-56.0062.00-179.0070.00
                現金及現金等價物凈額limitlimitlimitlimitlimit65.00-1,128.00327.001,606.00616.00980.00-103.001,122.00-393.00-10.00
                期末現金及現金等價物余額limitlimitlimitlimitlimit7,805.006,677.007,004.008,610.008,600.007,984.007,881.009,003.008,610.008,600.00
                資本開支limitlimitlimitlimitlimit-298.00-252.00-223.00-242.00-259.00-57.00-99.00-42.00-44.00-74.00
                自由現金流limitlimitlimitlimitlimit-743.00390.003,362.006,895.007,786.001,359.001,721.002,109.001,706.002,250.00
                估值比率年度季度
                趨勢2016-122017-122018-122019-122020-122021-122022-122023-122024-12TTM2024-032024-062024-092024-122025-03
                市盈率limitlimitlimitlimitlimit0.000.0070.7713.2315.99124.1879.8737.3913.2312.76
                持續經營市盈率limitlimitlimitlimitlimit0.000.00317.3714.6519.14208.08107.0477.3314.6515.28
                股價/巴菲特所有者每股收益limitlimitlimitlimitlimit----50.8819.3022.4667.5949.9225.8719.3017.93
                市凈率limitlimitlimitlimitlimit5.656.7611.345.908.6814.5312.3510.705.906.94
                股價/每股有形賬面價值limitlimitlimitlimitlimit22.54--76.2210.2814.8798.3050.7928.7410.2811.87
                股價/自由現金流limitlimitlimitlimitlimit--125.5338.3118.8125.1238.6732.4026.9118.8120.04
                股價/每股經營現金流limitlimitlimitlimitlimit--76.0935.9218.1724.3136.7030.6325.8018.1719.39
                市銷率limitlimitlimitlimitlimit4.551.533.452.954.294.193.843.812.953.44
                市盈增長比limitlimitlimitlimitlimit--------------------
                企業價值/收入limitlimitlimitlimitlimit5.121.813.613.014.204.343.963.903.013.49
                企業價值倍數limitlimitlimitlimitlimit248.43-7.2835.6824.5525.8951.8841.5825.6724.5521.51
                企業價值/息稅前利潤limitlimitlimitlimitlimit-165.01-6.5045.6228.4528.6969.2652.3129.1728.4523.85
                喬爾·格林布拉特收益率 %limitlimitlimitlimitlimit-0.61-15.382.193.513.491.441.913.433.514.19
                唐納德·亞克曼收益率 %limitlimitlimitlimitlimit--------------------
                席勒市盈率limitlimitlimitlimitlimit--------------------
                Cyclically Adjusted PB Ratiolimitlimitlimitlimitlimit--------------------
                Cyclically Adjusted PS Ratiolimitlimitlimitlimitlimit--------------------
                股息率 %limitlimitlimitlimitlimit--------------------
                估值和質量年度季度
                趨勢2016-122017-122018-122019-122020-122021-122022-122023-122024-12TTM2024-032024-062024-092024-122025-03
                總市值limitlimitlimitlimitlimit81,73549,596127,520127,152190,871160,620152,479158,150127,152152,413
                企業價值limitlimitlimitlimitlimit89,43657,588134,770132,219190,647167,459158,764163,506132,219158,441
                月末股價limitlimitlimitlimitlimit41.9324.7361.5760.3291.2876.9972.6875.1660.3272.86
                每股現金凈流量limitlimitlimitlimitlimit-10.27-10.20-10.64-10.77-11.87-10.92-10.90-11.06-10.77-11.87
                凈流動資產價值 NCAVlimitlimitlimitlimitlimit-7.95-7.74-7.80-8.27-8.84-7.89-7.95-8.08-8.27-8.84
                凈凈營運資本 NNWClimitlimitlimitlimitlimit-9.33-9.16-9.41-9.59-10.61-9.59-9.55-9.74-9.59-10.61
                內在價值:預期自由現金流模型limitlimitlimitlimitlimit-----1.048.8912.63-2.610.293.828.8912.63
                內在價值:市銷率模型limitlimitlimitlimitlimit--------------------
                彼得林奇公允價值limitlimitlimitlimitlimit--------------------
                格雷厄姆估值limitlimitlimitlimitlimit----1.8823.3125.672.554.687.5622.9625.67
                盈利能力值(EPV)limitlimitlimitlimitlimit---27.20-26.54-13.49-11.60-26.61-16.68-14.71-13.49-11.60
                兩年破產風險(Z分數)limitlimitlimitlimitlimit1.64-0.073.113.264.473.693.553.683.263.83
                基本面趨勢(F分數)limitlimitlimitlimitlimit3484586745
                財務造假嫌疑(M分數)limitlimitlimitlimitlimit-2.02-2.39-2.60-2.24-2.20-2.50-2.47-2.68-2.24-2.20
                可供營運的資產凈額/總資產limitlimitlimitlimitlimit0.670.400.580.690.550.460.470.490.560.55
                斯隆比率 %limitlimitlimitlimitlimit2.97-25.373.9511.5114.610.165.157.6911.5114.61
                流動比率limitlimitlimitlimitlimit0.981.041.191.071.021.211.211.411.071.02
                速動比率limitlimitlimitlimitlimit0.981.041.191.071.021.211.211.411.071.02
                現金比率limitlimitlimitlimitlimit0.480.490.570.610.500.580.610.840.610.50
                利息保障倍數limitlimitlimitlimitlimit0.000.001.755.357.651.395.737.426.5811.70
                最高股價limitlimitlimitlimitlimit63.1844.4263.2886.3491.4281.3977.1677.4486.3481.49
                最低股價limitlimitlimitlimitlimit35.7320.4625.3657.5854.8457.5863.5258.4859.9363.17
                股票回購率 %limitlimitlimitlimitlimit-13.55-2.88-3.27-1.78-0.27-0.73-0.56-0.30-0.180.76
                股票回購收益率 %limitlimitlimitlimitlimit-0.83-0.51--0.981.59--0.850.941.754.68
                每股收入同比增長率 %limitlimitlimitlimitlimit44.9275.2810.4214.7415.1710.9312.1117.8319.3811.56
                每股收益同比增長率 %limitlimitlimitlimitlimit92.49-1,503.45118.71424.14820.97-300.00161.111,100.00386.36359.37
                稅息折舊及攤銷前利潤同比增長率 %limitlimitlimitlimitlimit105.63-2,209.94145.0638.68124.18-227.1867.41454.27-45.46623.92
                5年每股稅息折舊及攤銷前利潤增長率 %limitlimitlimitlimitlimit--------------------
                發行在外的普通股平均股數limitlimitlimitlimitlimit1,892.551,972.132,035.652,094.602,092.462,078.472,092.182,101.662,105.982,092.46
                期末總股本limitlimitlimitlimitlimit1,949.322,005.492,071.142,107.952,091.172,086.252,097.952,104.182,107.952,091.86
                β貝塔系數limitlimitlimitlimitlimit--1.131.141.521.441.201.281.471.521.47
                重述日期limitlimitlimitlimitlimit02/15/2402/14/2502/14/2502/14/2505/07/2505/07/2508/06/2410/31/2402/14/2505/07/25
                報告日期limitlimitlimitlimitlimit02/24/2202/21/2302/15/2402/14/2505/07/2505/08/2408/06/2410/31/2402/14/2505/07/25
                收益發布日期limitlimitlimitlimitlimit02/09/2202/08/2302/07/2402/05/2505/07/2505/08/2408/06/2410/31/2402/05/2505/07/25
                股東人數limitlimitlimitlimitlimit1,4181,4571,3661,2491,249------1,249--
                在職員工人數limitlimitlimitlimitlimit29,30032,80030,40031,10031,50030,70030,40030,80031,10031,500
                外匯匯率limitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00
                        1. <div id="88uvy"></div>
                        2. <em id="88uvy"></em>
                        3. <em id="88uvy"></em>
                        4. <div id="88uvy"></div>

                        5. <div id="88uvy"><ol id="88uvy"></ol></div>
                          1. <div id="88uvy"></div>

                            调性视频